XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated statements of financial position - BRL (R$)
Dec. 31, 2024
Dec. 31, 2023
Current assets [abstract]    
Cash and cash equivalents R$ 358,434,000 R$ 423,266,000
Trade and other current receivables 1,099,964,000 803,523,000
Current tax assets, current 6,400,000 14,143,000
Current receivables from taxes other than income tax 97,384,000 63,955,000
Current prepaid expenses 34,496,000 32,239,000
Current advances to suppliers 54,844,000 23,125,000
Current inventories 46,318,000 34,159,000
Other current assets 51,856,000 45,814,000
Current assets 1,749,696,000 1,440,224,000
Non-current assets [abstract]    
Trade and other non-current receivables 5,970,000 3,485,000
Non-current receivables due from related parties 377,020,000 29,322,000
Current tax assets, non-current 23,576,000 1,472,000
Non-current receivables from taxes other than income tax 2,764,000 857,000
Deferred tax assets 42,033,000 28,800,000
Non-current trade receivables 30,144,000 32,876,000
Property, plant and equipment 979,293,000 787,561,000
Right-of-use assets 346,654,000 88,737,000
Goodwill 1,803,606,000 1,537,135,000
Intangible assets other than goodwill 439,526,000 358,703,000
Non-current assets 4,050,586,000 2,868,948,000
Assets 5,800,282,000 4,309,172,000
Current liabilities [abstract]    
Current portion of non-current borrowings 198,906,000 71,353,000
Interest payable loans and financing, current 13,199,000 13,016,000
Debentures, current 63,659,000 26,123,000
Interest payable debentures, current 20,413,000 53,554,000
Trade and other current payables 218,219,000 184,618,000
Current provisions for employee benefits 107,656,000 82,768,000
Current dividend payables 29,962,000 57,364,000
Current income tax and social contribution payable 10,734,000 21,684,000
Other tax payable 56,051,000 51,459,000
Related parties loans 51,692,000 0
Obligations from acquisition of investment 95,413,000 183,825,000
Lease liability, current 32,220,000 22,620,000
Current Lease liabilities - fleet 32,137,000 0
Other current liabilities 48,222,000 34,638,000
Current liabilities 978,483,000 803,022,000
Non-current liabilities [abstract]    
Non-current portion of non-current borrowings 778,039,000 617,533,000
Non-current portion of non-current notes and debentures issued 379,823,000 466,073,000
Other taxes payable 7,797,000 8,638,000
Non-current payables to related parties 1,299,405,000 620,842,000
Non-current payables on social security and taxes other than income tax 241,198,000 187,784,000
Obligations from acquisition of investment 13,762,000 168,926,000
Provision for contingencies 418,000 393,000
Lease liability, non-current 54,672,000 34,860,000
Non-current Lease liabilities - fleet 185,068,000 0
Non-current warrant liability 35,448,000 30,753,000
Other non-current liabilities 9,672,000 13,551,000
Non-current liabilities 3,005,302,000 2,149,353,000
Equity [abstract]    
Issued capital 1,443,108,000 1,443,108,000
Capital transactions (103,941,000) (99,516,000)
Accumulated translation adjustment 193,436,000 (208,056,000)
Retained earnings (83,033,000) (62,477,000)
Equity attributable to owners of the group 1,449,570,000 1,073,059,000
Non-controlling interests 366,927,000 283,738,000
Equity 1,816,497,000 1,356,797,000
Equity and liabilities R$ 5,800,282,000 R$ 4,309,172,000