XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated statements of income - BRL (R$)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Profit (loss) [abstract]      
Revenue R$ 3,248,442,000 R$ 2,589,960,000 R$ 1,684,896,000
Cost of sales (2,769,665,000) (2,090,482,000) (1,337,749,000)
Gross profit 478,777,000 499,478,000 347,147,000
Selling, general and administrative expense (32,291,000) (28,385,000) (26,553,000)
Other operating income (expense) 39,283,000 (110,710,000) 12,537,000
Operating Revenues (expenses) 6,992,000 (139,095,000) (10,388,000)
Profit (loss) from operating activities 485,769,000 360,383,000 336,759,000
Finance costs (592,899,000) (294,827,000) (113,541,000)
Finance income 233,911,000 43,485,000 9,567,000
Finance income (cost) (358,988,000) (251,342,000) (103,974,000)
Profit (loss) before tax 126,781,000 109,041,000 232,785,000
Current tax expense (income) (63,725,000) (78,999,000) (35,806,000)
Deferred tax expense (income) (4,297,000) (12,866,000) (9,104,000)
Profit for the years 58,759,000 17,176,000 187,875,000
Profit (loss), attributable to [abstract]      
Profit (loss), attributable to owners of parent (20,556,000) (62,477,000) 161,493,000
Profit (loss), attributable to non-controlling interests R$ 79,315,000 R$ 79,653,000 R$ 26,382,000
Earnings per share [abstract]      
Weighted average number of ordinary shares used in calculating basic earnings per share 55,429,851 89,844,949 261,920,439
Basic earnings (loss) per share R$ 1.06006 R$ 0.19117 R$ 0.71730
Diluted earnings (loss) per share R$ 0.82054 R$ 0.16623 R$ 0.71730
Investment income R$ 0 R$ 0 R$ 3,628,000