XML 63 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and financing (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about borrowings [abstract]  
Disclosure of detailed information about borrowings [text block]
Consolidated
December 31, 2024December 31, 2023
DescriptionFinancial charges - % p,a, (i)MaturityCurrentNon-CurrentCurrentNon-Current
Working capital
5.79% + CDI
June 203330,787 629,265 48,468 511,613 
Working capital - Costs(8,976)(15,271)— — 
Working capital - (Resolution 4.131)(ii)
3.30% + CDI
October 2025142,665 — — — 
Working capital - Costs (Resolution 4.131)(ii)(50)— — — 
Working capital - Swap (Resolution 4.131)(ii)(17,536)— — — 
Investment financing
11.80%
December 202942,353 99,379 27,287 70,650 
Financial leases liabilities
9.55%
August 202922,862 64,666 8,614 35,270 
212,105 778,039 84,369 617,533 
(i)    Effective weighted average annual cost of interest on December 31, 2024.
(ii)    Resolution 4,131 of 1962, issued by the Securities and Exchange Commission, regulates the application of foreign capital entered into Brazil, intended for the production of goods or services, as well as financial or monetary resources, introduced into the country, for application in activities economic.
Disclosure of reconciliation of liabilities arising from financing activities [text block]
Balance at January 1st, 2024701,902 
Borrowing153,706 
cost capture(300)
Interest expense70,877 
Principal paid(305,297)
Amortization of costs8,177 
Interest paid(62,838)
Cash for asset acquisition - non-cash event220,005 
SWAP Result(17,536)
The effect of changes in foreign exchange rates221,448 
Balance at December 31, 2024 990,144 
Balance at January 1st, 2023717,418 
Borrowing124,258 
Interest expense54,546 
Principal paid(179,804)
Interest paid(50,260)
Business Combination28,895 
Cash for asset acquisition - non-cash event29,193 
Transfer20,913 
The effect of changes in foreign exchange rates(43,257)
Balance at December 31, 2023 701,902 
Loan and financing agreements do not have restrictive clauses.
Schedule Of Payment Of Installment Non-Current Liabilities [Text block]
December 31, 2024December 31, 2023
Year of maturity
2025 — 80,387 
202692,885 64,494 
2027615,064 467,193 
202837,283 20,165 
202931,489 4,251 
20308,641 — 
More 20317,948 — 
793,310 636,490 
Funding cost (long term)(15,271)(18,957)
778,039 617,533