XML 104 R85.htm IDEA: XBRL DOCUMENT v3.25.2
Intangible assets - Changes in intangible assets (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets R$ 358,703  
Intangible Assets 439,526 R$ 358,703
Intangible Assets 439,526 358,703
Goodwill recognised as of acquisition date   213,123
Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 404,978 433,249
Increase (decrease) through transfers, intangible assets and goodwill (8,140) (3,057)
Additions other than through business combinations, intangible assets other than goodwill 24,928 4,080
Decrease Through Write-offs, Intangible Assets and Goodwill (211) (578)
Acquisitions through business combinations, intangible assets and goodwill   1,021
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill 9,185 (1,036)
Increase (decrease) through net exchange differences, intangible assets and goodwill 99,091 (28,701)
Intangible Assets 529,831 404,978
Intangible Assets 529,831 404,978
Accumulated depreciation and amortisation [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets (46,275) (13,052)
Increase (decrease) through transfers, intangible assets and goodwill 9,522 3,396
Additions other than through business combinations, intangible assets other than goodwill (9,784) (7,944)
Decrease Through Write-offs, Intangible Assets and Goodwill 0 6
Acquisitions through business combinations, intangible assets and goodwill   (497)
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill (30,941) (28,858)
Increase (decrease) through net exchange differences, intangible assets and goodwill (12,827) 674
Intangible Assets (90,305) (46,275)
Intangible Assets (90,305) (46,275)
Trademarks and patents    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 38,374  
Intangible Assets 41,960 38,374
Intangible Assets 41,960 38,374
Trademarks and patents | Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 44,424 36,580
Increase (decrease) through transfers, intangible assets and goodwill 19 10,108
Additions other than through business combinations, intangible assets other than goodwill 0 13
Decrease Through Write-offs, Intangible Assets and Goodwill (4) 0
Acquisitions through business combinations, intangible assets and goodwill   369
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill 0 (508)
Increase (decrease) through net exchange differences, intangible assets and goodwill 11,163 (2,138)
Intangible Assets 55,602 44,424
Intangible Assets 55,602 44,424
Trademarks and patents | Accumulated depreciation and amortisation [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets (6,050) (1,239)
Increase (decrease) through transfers, intangible assets and goodwill 0 0
Additions other than through business combinations, intangible assets other than goodwill 0 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill (5,306) (4,987)
Increase (decrease) through net exchange differences, intangible assets and goodwill (2,286) 176
Intangible Assets (13,642) (6,050)
Intangible Assets (13,642) (6,050)
Computer software [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 17,271  
Intangible Assets 27,753 17,271
Intangible Assets 27,753 17,271
Computer software [member] | Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 25,783 37,903
Increase (decrease) through transfers, intangible assets and goodwill (2,849) (13,165)
Additions other than through business combinations, intangible assets other than goodwill 10,961 4,067
Decrease Through Write-offs, Intangible Assets and Goodwill (207) (578)
Acquisitions through business combinations, intangible assets and goodwill   652
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill 46 0
Increase (decrease) through net exchange differences, intangible assets and goodwill 3,475 (3,096)
Intangible Assets 37,209 25,783
Intangible Assets 37,209 25,783
Computer software [member] | Accumulated depreciation and amortisation [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets (8,512) (2,906)
Increase (decrease) through transfers, intangible assets and goodwill 2,459 3,145
Additions other than through business combinations, intangible assets other than goodwill (2,286) (7,944)
Decrease Through Write-offs, Intangible Assets and Goodwill 0 6
Acquisitions through business combinations, intangible assets and goodwill   (497)
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill (14) 0
Increase (decrease) through net exchange differences, intangible assets and goodwill (1,103) (316)
Intangible Assets (9,456) (8,512)
Intangible Assets (9,456) (8,512)
Client portfolio    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 290,825  
Intangible Assets 360,575 290,825
Intangible Assets 360,575 290,825
Client portfolio | Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 316,959 345,634
Increase (decrease) through transfers, intangible assets and goodwill (5,310) 0
Additions other than through business combinations, intangible assets other than goodwill 13,967 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill 9,139 (5,300)
Increase (decrease) through net exchange differences, intangible assets and goodwill 83,432 (23,375)
Intangible Assets 418,187 316,959
Intangible Assets 418,187 316,959
Client portfolio | Accumulated depreciation and amortisation [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets (26,134) (6,841)
Increase (decrease) through transfers, intangible assets and goodwill 7,063 251
Additions other than through business combinations, intangible assets other than goodwill (7,498) 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill (21,948) (20,373)
Increase (decrease) through net exchange differences, intangible assets and goodwill (9,095) 829
Intangible Assets (57,612) (26,134)
Intangible Assets (57,612) (26,134)
Know-how    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 7,242  
Intangible Assets 5,017 7,242
Intangible Assets 5,017 7,242
Know-how | Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 11,201 10,237
Increase (decrease) through transfers, intangible assets and goodwill 0 0
Additions other than through business combinations, intangible assets other than goodwill 0 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill 0 900
Increase (decrease) through net exchange differences, intangible assets and goodwill 48 64
Intangible Assets 11,249 11,201
Intangible Assets 11,249 11,201
Know-how | Accumulated depreciation and amortisation [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets (3,959) (1,775)
Increase (decrease) through transfers, intangible assets and goodwill 0 0
Additions other than through business combinations, intangible assets other than goodwill 0 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill (2,248) (2,157)
Increase (decrease) through net exchange differences, intangible assets and goodwill (25) (27)
Intangible Assets (6,232) (3,959)
Intangible Assets (6,232) (3,959)
Non Compete    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 4,991  
Intangible Assets 4,221 4,991
Intangible Assets 4,221 4,991
Non Compete | Gross carrying amount [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets 6,611 2,895
Increase (decrease) through transfers, intangible assets and goodwill 0 0
Additions other than through business combinations, intangible assets other than goodwill 0 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill 0 3,872
Increase (decrease) through net exchange differences, intangible assets and goodwill 973 (156)
Intangible Assets 7,584 6,611
Intangible Assets 7,584 6,611
Non Compete | Accumulated depreciation and amortisation [member]    
Reconciliation of changes in intangible assets and goodwill [abstract]    
Intangible Assets (1,620) (291)
Increase (decrease) through transfers, intangible assets and goodwill 0 0
Additions other than through business combinations, intangible assets other than goodwill 0 0
Decrease Through Write-offs, Intangible Assets and Goodwill 0 0
Acquisitions through business combinations, intangible assets and goodwill   0
Increase Decrease Through Fair Value Added Value, Intangible Assets And Goodwill (1,425) (1,341)
Increase (decrease) through net exchange differences, intangible assets and goodwill (318) 12
Intangible Assets (3,363) (1,620)
Intangible Assets R$ (3,363) R$ (1,620)