XML 241 R51.htm IDEA: XBRL DOCUMENT
v3.25.3

Share-Based Payments (Tables) | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2025 | Dec. 31, 2024
Share-Based Payments [Abstract] |  |
Schedule of Old Share Options Held by Key Management Personnel | A summary of the movements in the number of share options held by employees and key management personnel of the Group is as follows:
|  | For the six months ended June 30, |
|  | 2024 |  |  | 2025 |
|  | Weighted average exercise price |  |  | Number of options |  |  | Weighted average exercise price |  |  | Number of options |
|  | US$ per share |  |  |  |  |  | US$ per share |  |  |  |
|  | (Unaudited) |  |  | (Unaudited) |  |  | (Unaudited) |  |  | (Unaudited) |
At January 1 |  |  | 0.0003 |  |  |  | 2,879,571 |  |  |  | 0.0003 |  |  |  | 690,055 |
Exercise during the period |  |  | 0.0003 |  |  |  | (1,335,873 | ) |  |  | 0.0003 |  |  |  | (155,815 | )
Forfeited during the period |  |  | 0.0003 |  |  |  | (553,011 | ) |  |  | - |  |  |  | - |
At June 30 |  |  | 0.0003 |  |  |  | 990,687 |  |  |  | 0.0003 |  |  |  | 534,240 |
A summary of the movements in the number of RSUs held by employees and new joiners of the Group is as follows:
|  | For the six months ended June 30, |
|  | 2025 |
|  | Number of options |
|  | (Unaudited) |
At January 1 |  |  | - |
Granted during the period |  |  | 2,247,817 |
Exercise during the period |  |  | (1,400,185 | )
Forfeited during the period |  |  | (83,663 | )
At June 30 |  |  | 763,969 |
| A summary of the movements in the number of Old Share Options held by key management personnel of the Group which were granted in respect of their services rendered to the Group during the year ended December 31, 2022 was as follows:
|  | 2022 |  |  |  |
|  | Weighted |  |  |  |
|  | average |  |  |  |
|  | exercise price |  |  | Number of |
|  | US$ per share |  |  | options |
At January 1 |  |  | 86.44 |  |  |  | 144,797 |
Cancelled during the year |  |  | 86.44 |  |  |  | (144,797 | )
At December 31 |  |  | - |  |  |  | - |
A summary of the movements in the number of share options under the 2022 Equity Plan, which was subsequently replaced by the MoneyHero Share Options, held by employees and key management personnel of the Group which were granted in respect of their services rendered to the Group is as follows:
|  | 2024 |  |  | 2023 |
|  | Weighted |  |  |  |  |  | Weighted |  |  |  |
|  | average |  |  |  |  |  | average |  |  |  |
|  | exercise price |  |  | Number of |  |  | exercise price |  |  | Number of |
|  | US$ per share |  |  | options |  |  | US$ per share |  |  | options |
At January 1, |  |  | 0.0001 |  |  |  | 2,879,571 |  |  |  | - |  |  |  | - |
Granted during the year |  |  | 0.0001 |  |  |  | 51,419 |  |  |  | 0.0001 |  |  |  | 3,188,929 |
Forfeited during the year |  |  | 0.0001 |  |  |  | (647,602 | ) |  |  | 0.0001 |  |  |  | (309,358 | )
Exercised during the year |  |  | 0.0001 |  |  |  | (1,593,333 | ) |  |  | - |  |  |  | - |
At December 31, |  |  | 0.0001 |  |  |  | 690,055 |  |  |  | 0.0001 |  |  |  | 2,879,571 |
Schedule of Range of Exercise Prices and the Remaining Contractual Life | The range of exercise prices and the remaining contractual life of the MoneyHero Share Options held by employees and key management personnel of the Group outstanding as at the end of the reporting period are as follows:
|  | Remaining contractual life |  | Range of exercise prices |  |  | Number of Share Options |
|  | (years) |  | US$ per share |  |  |  |
|  | (Unaudited) |  | (Unaudited) |  |  | (Unaudited) |
June 30, 2025 |  | 7.5 – 7.65 |  |  | 0.0003 |  |  |  | 534,240 |
June 30, 2024 |  | 8.5 – 8.65 |  |  | 0.0003 |  |  |  | 990,687 |
| The range of exercise prices and the remaining contractual life of the MoneyHero Share Options held by employees and key management personnel of the Group outstanding as at the end of the reporting period are as follows:
|  | Remaining contractual life (years) |  |  | Exercise price US$ per share |  |  | Number of Share Options |
2024 |  |  | 8 – 8.15 |  |  |  | 0.0001 |  |  |  | 690,055 |
2023 |  |  | 9 – 9.15 |  |  |  | 0.0001 |  |  |  | 2,879,571 |
Schedule of Lists the Inputs | The significant inputs into the model are shown below.
Dividend yield (%) |  |  | Nil |
Risk-free interest rate (%) |  |  | 4.26 – 4.36 |
Expected volatilities (%) |  |  | 106 - 112 |
Fair value of underlying Ordinary Share (US$ per share) |  |  | 1.02 |
Dividend yield (%) |  |  | Nil |
Risk-free interest rate (%) |  |  | 3.84 – 4.97 |
Expected volatilities (%) |  |  | 74 - 122 |
Fair value of underlying Ordinary Share (US$ per share) |  |  | 0.72 |
| The fair values of MoneyHero Share Options granted during the year ended December 31, 2024 were estimated as at the date of grant using a binomial model, taking into account the terms and conditions upon which the options were granted. The following table lists the inputs to the model used:
Dividend yield (%) |  | - |
Risk-free interest rate (%) |  |  | 3.94 |
Exit rate (%) |  |  | 25 |
Exercise multiples (%) |  |  | 220 |
Volatility (%) |  |  | 63 |
Expected life of options (years) |  |  | 9 |
Fair value of underlying Ordinary Share (US$ per share) |  |  | 1.03 |
The fair values of 2022 Share Options granted during the year ended December 31, 2023 before the Capital Reorganization were estimated as at the date of grant using a binomial model, taking into account the terms and conditions upon which the options were granted. The following table lists the inputs to the model used:
Dividend yield (%) |  | - |
Risk-free interest rate (%) |  |  | 3.49 - 3.87 |
Exit rate (%) |  |  | 25 |
Exercise multiples (%) |  |  | 220 - 280 |
Volatility (%) |  |  | 60 - 62 |
Expected life of options (years) |  |  | 10 |
Fair value of underlying Ordinary Share (US$ per share) |  |  | 0.43 - 1.82 |
The estimated fair value of the RSUs used to recognize estimated cost of services rendered prior to their grant date was determined using the Chaffee Model for the year ended December 31, 2024. The significant inputs into the model are shown below.
Dividend yield (%) |  | Nil
Risk-free interest rate (%) |  |  | 3.84 – 4.97
Expected volatilities (%) |  |  | 74 - 123
Fair value of underlying Ordinary Share (US$ per share) |  |  | 1.12

X
- Definition The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_b&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_d&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageRemainingContractualLifeOfOutstandingShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration