XML 338 R148.htm IDEA: XBRL DOCUMENT v3.25.3
Share Capital - Schedule of Movements of Share Capital (Details) - shares
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning 42,002,325 6,206,481 815,700
2022 Share Exchange [1]    
Shares issued for settlement of 2022 Convertible Loans [2]     4,758,252
Shares issued for equity-settled transactions [3]     632,529
Scrip dividend for Preference Shares [4]   142,032  
Conversion of Preference Shares to Old Class A Ordinary Shares    
Conversion of Preference Shares to Class A Ordinary Shares  
Shares issued pursuant to share-based payment arrangement 1,593,333 8,726  
Shares issued upon exercise of Class C warrants   8,349,958  
Repurchase and cancellation of Old Class A Ordinary Shares   (2,304)  
Capital Reorganization - Share Exchange [5]    
Capital Reorganization - Shares issued to acquire net assets of Bridgetown   24,966,972  
Shares issued upon the exercise of call option for loan notes [6]   2,005,460  
Share issued for settlement of expenses [7]   325,000  
Conversion of Class B Ordinary shares to Class A Ordinary Shares    
Issuance of share for settlement of long-term employee benefit 30,167    
Balance Ending 43,625,825 42,002,325 6,206,481
Class A Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning 25,280,667  
Scrip dividend for Preference Shares [4]    
Conversion of Preference Shares to Old Class A Ordinary Shares    
Conversion of Preference Shares to Class A Ordinary Shares 1,059,245 983,599  
Shares issued pursuant to share-based payment arrangement 1,593,333  
Shares issued upon exercise of Class C warrants    
Repurchase and cancellation of Old Class A Ordinary Shares    
Capital Reorganization - Share Exchange [5]   10,254,474  
Capital Reorganization - Shares issued to acquire net assets of Bridgetown   10,092,134  
Shares issued upon the exercise of call option for loan notes [6]   2,005,460  
Share issued for settlement of expenses [7]   325,000  
Conversion of Class B Ordinary shares to Class A Ordinary Shares   1,620,000  
Issuance of share for settlement of long-term employee benefit 30,167    
Balance Ending 27,963,412 25,280,667
Class B Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning 13,254,838  
Scrip dividend for Preference Shares [4]    
Conversion of Preference Shares to Old Class A Ordinary Shares    
Conversion of Preference Shares to Class A Ordinary Shares  
Shares issued pursuant to share-based payment arrangement  
Shares issued upon exercise of Class C warrants    
Repurchase and cancellation of Old Class A Ordinary Shares    
Capital Reorganization - Share Exchange [5]    
Capital Reorganization - Shares issued to acquire net assets of Bridgetown   14,874,838  
Shares issued upon the exercise of call option for loan notes [6]    
Share issued for settlement of expenses [7]    
Conversion of Class B Ordinary shares to Class A Ordinary Shares   (1,620,000)  
Issuance of share for settlement of long-term employee benefit    
Balance Ending 13,254,838 13,254,838
Preference Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning 3,466,820 4,758,252  
Scrip dividend for Preference Shares [4]   142,032  
Conversion of Preference Shares to Old Class A Ordinary Shares   (449,865)  
Conversion of Preference Shares to Class A Ordinary Shares (1,059,245) (983,599)  
Shares issued pursuant to share-based payment arrangement  
Shares issued upon exercise of Class C warrants    
Repurchase and cancellation of Old Class A Ordinary Shares    
Capital Reorganization - Share Exchange [5]    
Capital Reorganization - Shares issued to acquire net assets of Bridgetown    
Shares issued upon the exercise of call option for loan notes [6]    
Share issued for settlement of expenses [7]    
Conversion of Class B Ordinary shares to Class A Ordinary Shares    
Issuance of share for settlement of long-term employee benefit    
Balance Ending 2,407,575 3,466,820 4,758,252
Old Class A Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning 815,700
2022 Share Exchange [1]     815,700
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Scrip dividend for Preference Shares [4]    
Conversion of Preference Shares to Old Class A Ordinary Shares   449,865  
Conversion of Preference Shares to Class A Ordinary Shares    
Shares issued pursuant to share-based payment arrangement   8,726  
Shares issued upon exercise of Class C warrants    
Repurchase and cancellation of Old Class A Ordinary Shares   (2,304)  
Capital Reorganization - Share Exchange [5]   (1,271,987)  
Capital Reorganization - Shares issued to acquire net assets of Bridgetown    
Shares issued upon the exercise of call option for loan notes [6]    
Share issued for settlement of expenses [7]    
Conversion of Class B Ordinary shares to Class A Ordinary Shares    
Balance Ending   815,700
Old Class B Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning 632,529
2022 Share Exchange [1]    
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]     632,529
Scrip dividend for Preference Shares [4]    
Conversion of Preference Shares to Old Class A Ordinary Shares    
Conversion of Preference Shares to Class A Ordinary Shares    
Shares issued pursuant to share-based payment arrangement    
Shares issued upon exercise of Class C warrants    
Repurchase and cancellation of Old Class A Ordinary Shares    
Capital Reorganization - Share Exchange [5]   (632,529)  
Capital Reorganization - Shares issued to acquire net assets of Bridgetown    
Shares issued upon the exercise of call option for loan notes [6]    
Share issued for settlement of expenses [7]    
Conversion of Class B Ordinary shares to Class A Ordinary Shares    
Balance Ending   632,529
Class C Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning  
Scrip dividend for Preference Shares [4]    
Conversion of Preference Shares to Old Class A Ordinary Shares    
Conversion of Preference Shares to Class A Ordinary Shares    
Shares issued pursuant to share-based payment arrangement    
Shares issued upon exercise of Class C warrants   8,349,958  
Repurchase and cancellation of Old Class A Ordinary Shares    
Capital Reorganization - Share Exchange [5]   (8,349,958)  
Capital Reorganization - Shares issued to acquire net assets of Bridgetown    
Shares issued upon the exercise of call option for loan notes [6]    
Share issued for settlement of expenses [7]    
Conversion of Class B Ordinary shares to Class A Ordinary Shares    
Balance Ending  
Old Class C Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning  
2022 Share Exchange [1]    
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Balance Ending    
Ordinary Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning   215,982
2022 Share Exchange [1]     (215,982)
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Balance Ending    
Seed Preference Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning   60,182
2022 Share Exchange [1]     (60,182)
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Balance Ending    
Series A Preference Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning   296,076
2022 Share Exchange [1]     (296,076)
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Balance Ending    
Series B Preference Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning   182,024
2022 Share Exchange [1]     (182,024)
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Balance Ending    
Series B-1 Preference Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning   61,436
2022 Share Exchange [1]     (61,436)
Shares issued for settlement of 2022 Convertible Loans [2]    
Shares issued for equity-settled transactions [3]    
Balance Ending    
Preference Shares [Member]      
Schedule of Movements of Share Capital [Line Items]      
Balance Beginning   4,758,252
2022 Share Exchange [1]    
Shares issued for settlement of 2022 Convertible Loans [2]     4,758,252
Shares issued for equity-settled transactions [3]    
Balance Ending     4,758,252
[1] The issued and fully paid Ordinary Shares, Seed Preference Shares, Series A Preference Shares, Series B Preference Shares and Series B-1 Preference Shares (collectively, the “Existing Shares”) were automatically and compulsorily repurchased by the Company in exchange for the issuance of 815,700 Old Class A Ordinary Shares to the holders of the Existing Shares (“2022 Share Exchange”). Pursuant to a written shareholders’ resolution passed on October 14, 2022, the Company created and issued 6,165,000 Class A Warrants to subscribe to 6,165,000 Old Class A Ordinary Shares in the capital of the Company to the holders of the Existing Shares.
[2] The Company issued 4,758,252 Preference Shares in exchange for settling all of the Company’s 2022 Convertible Loans and the corresponding accrued interest amounts (see note 19).
[3] The Company allotted and issued 632,529 Old Class B Ordinary Shares to a company controlled by a shareholder with significant influence over the Company as non-cash consideration for the company’s assistance as the lead subscriber for the structuring of loan note purchase (see note 20) and other arrangements. Pursuant to a written shareholders’ resolution passed on October 14, 2022, the Company created 7,388,525 Class C Warrants, of which 3,939,472 Class C Warrants were issued to the holders of the Class B Ordinary Shares to subscribe to 3,939,472 Class C Ordinary Shares in the capital of the Company (see notes 20 and 21). Pursuant to a written resolution passed on December 21, 2022, the Company created 1,203,159 additional Class C Warrants to subscribe to 1,203,159 Class C Ordinary Shares in the capital of the Company and issued 4,410,486 Class C Warrants to subscribe to 4,410,486 Class C Ordinary Shares to holders of the loan notes (see notes 20 and 21).
[4] Prior to the Capital Reorganization, the Company declared scrip dividends to holders of the Preference Shares and issued an aggregate of 142,032 Preference Shares. No other dividends were declared to holders of any shares of the Company during the years ended December 31, 2024 and 2023.
[5] As described in note 1, upon closing of the Capital Reorganization, 10,254,474 Class A ordinary shares and 4,450,419 Preference Shares of the Company were exchanged for 33,379,256 ordinary shares of CGCL and 14,486,506 preference shares of CGCL at an exchange ratio of 0.307212.
[6] The Company executed a deed poll constituting up to US$5,000,000 of fixed rate unsecured loan notes, bearing a paid in kind (“PIK”) interest rate of 25% per annum (together with any PIK notes, the “Call Option Notes”) subscribed by a company controlled by a shareholder with significant influence over the Company (the “Option Holder”). Immediately after the closing of the Capital Reorganization, the Option Holder elected to exercise its call option for subscription of additional loan notes (see note 20) in full pursuant to the call option agreement by and between the Company and the Option Holder, as a result of which it received 2,005,460 Class A Ordinary Shares of the Company for no consideration and subscribed for US$5,000,000 of Call Option Notes in an aggregate principal amount of US$5,000,000. The Company has fully settled the Call Option Notes together with any accrued interest in October, 2023.
[7] The Company issued 325,000 Class A Ordinary Shares for settlement of professional services rendered by a third party to the Group in lieu of the cash settlement option of US$500,000 (note 25).