XML 193 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Interim Condensed Consolidated Statement of Financial Position - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
NON-CURRENT ASSETS      
Non-current financial asset $ 600,000 $ 600,000
Intangible assets 1,398,188 1,017,983 7,294,083
Property and equipment 197,494 214,513 190,489
Right-of-use assets 890,343 743,807 589,721
Deposits 61,913 24,608 26,072
Total non-current assets 3,147,938 2,600,911 8,100,365
CURRENT ASSETS      
Accounts receivable 16,046,862 13,537,896 17,236,384
Contract assets 17,587,723 11,825,444 16,024,969
Prepayments, deposits and other receivables 10,192,647 10,148,983 4,855,371
Tax recoverable 89,841 63,052 388
Pledged bank deposits 184,449 185,336 188,745
Cash and cash equivalents 30,172,966 42,521,520 68,641,016
Total current assets 74,274,488 78,282,231 106,946,873
CURRENT LIABILITIES      
Accounts and other payable 32,065,276 30,209,247 33,221,616
Warrant liabilities 1,235,299 1,392,997 1,839,808
Lease liabilities 627,665 441,878 574,630
Tax payable 1,923 32,069
Provisions 31,222 71,274 71,872
Total current liabilities 33,961,385 32,147,465 35,707,926
NET CURRENT ASSETS 40,313,103 46,134,766 71,238,947
TOTAL ASSETS LESS CURRENT LIABILITIES 43,461,041 48,735,677 79,339,312
NON-CURRENT LIABILITIES      
Lease liabilities 274,956 293,672 31,431
Deferred tax liabilities 34,493 29,857 29,272
Provisions 220,500 185,274 194,260
Total non-current liabilities 529,949 508,803 254,963
Net assets 42,931,092 48,226,874 79,084,349
EQUITY      
Issued capital 4,518 4,363 4,200
Reserves 42,926,574 48,222,511 79,080,149
Total equity $ 42,931,092 $ 48,226,874 $ 79,084,349