XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 2,600,399 $ 1,482,391
Accounts receivable, net of allowance 2,632,370 2,205,162
Short-term investments in certificates of deposit 255,514 245,597
Prepaid expenses and other current assets 359,869 439,424
Total current assets 5,848,152 4,372,574
Property and equipment, net 1,686,848 1,675,472
Right-of-use assets 3,321,617
Long-term investments in certificates of deposit 252,999
Investment in Progressive Beef 991,115 991,115
Intangible and other assets, net 3,547,898 3,852,121
Goodwill 3,143,734 3,143,734
Deferred tax assets, net 225,923 175,923
Total assets 18,765,287 14,463,938
Current liabilities:    
Accounts payable 741,701 533,925
Accrued expenses and other current liabilities 829,700 492,601
Deferred revenue 1,143,158 654,872
Current portion of notes payable 10,492 10,173
Current portion of finance lease obligations 8,044 11,309
Current portion of operating lease obligations 208,312
Total current liabilities 2,941,407 1,702,880
Notes payable, net of current portion 27,728 32,220
Finance lease obligations, net of current portion 29,671 32,747
Operating lease obligation, net of current portion 3,594,569
Deferred rent liability 119,187
Lease incentive obligation 362,088
Total liabilities 6,593,375 2,249,122
Commitments and contingencies
Contingently redeemable non-controlling interest 1,348,537 1,449,007
Equity:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding
Common stock, $0.001 par value; 95,000,000 shares authorized; 25,473,115 (2019) and 25,473,115 (2018) shares issued, and 24,826,150 (2019) and 24,968,256 (2018) shares outstanding 25,473 25,473
Additional paid-in-capital 11,123,062 11,031,264
Treasury stock of 646,965 (2019) and 504,859 (2018) shares (1,361,253) (1,109,061)
Retained earnings 1,036,093 818,133
Total equity 10,823,375 10,765,809
Total liabilities and stockholders' equity $ 18,765,287 $ 14,463,938