XML 60 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 3,420,278 $ 1,482,391
Accounts receivable, net of allowance 2,972,579 2,205,162
Short-term investments in certificates of deposit 256,802 245,597
Prepaid expenses and other current assets 205,841 439,424
Total current assets 6,855,500 4,372,574
Property and equipment, net 1,569,480 1,675,472
Right-of-use assets 3,331,344  
Long-term investments in certificates of deposit   252,999
Investment in Progressive Beef 991,115 991,115
Intangible and other assets, net 3,397,797 3,852,121
Goodwill 3,143,734 3,143,734
Deferred tax assets, net 248,923 175,923
Total assets 19,537,893 14,463,938
Current liabilities:    
Accounts payable 1,014,904 533,925
Accrued expenses and other current liabilities 1,133,594 492,601
Deferred revenue 951,826 654,872
Current portion of notes payable 10,689 10,173
Current portion of finance lease obligations 8,054 11,309
Current portion of operating lease obligations 232,903  
Total current liabilities 3,351,970 1,702,880
Notes payable, net of current portion 24,966 32,220
Finance lease obligations, net of current portion 23,798 32,747
Operating lease obligation, net of current portion 3,588,040  
Deferred rent liability   119,187
Lease incentive obligation   362,088
Total liabilities 6,988,774 2,249,122
Contingently redeemable non-controlling interest 1,267,178 1,449,007
Equity:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding
Common stock, $0.001 par value; 95,000,000 shares authorized; 25,498,115 (2019) and 25,473,115 (2018) shares issued, and 24,784,625 (2019) and 24,968,256 (2018) shares outstanding 25,498 25,473
Additional paid-in-capital 11,159,709 11,031,264
Treasury stock of 713,490 (2019) and 504,859 (2018) shares (1,480,281) (1,109,061)
Retained earnings 1,577,015 818,133
Total equity 11,281,941 10,765,809
Total liabilities and stockholders' equity $ 19,537,893 $ 14,463,938