XML 48 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 2,637,665 $ 1,482,391
Accounts receivable, net of allowance 2,515,244 2,205,162
Short-term investments in certificates of deposit 258,097 245,597
Prepaid expenses and other current assets 450,346 439,424
Total current assets 5,861,352 4,372,574
Property and equipment, net 1,545,294 1,675,472
Right-of-use assets 3,268,343  
Long-term investments in certificates of deposit   252,999
Investment in Progressive Beef 991,115 991,115
Intangible and other assets, net 3,247,695 3,852,121
Goodwill, net 2,945,734 3,143,734
Deferred tax assets, net 377,928 175,923
Total assets 18,237,461 14,463,938
Current liabilities:    
Accounts payable 1,022,835 533,925
Accrued expenses and other current liabilities 673,768 492,601
Deferred revenue 797,033 654,872
Current portion of notes payable   10,173
Current portion of finance lease obligations 8,317 11,309
Current portion of operating lease obligations 239,519  
Total current liabilities 2,741,472 1,702,880
Notes payable, net of current portion   32,220
Finance lease obligations, net of current portion 21,405 32,747
Operating lease obligation, net of current portion 3,525,462  
Deferred rent liability   119,187
Lease incentive obligation   362,088
Total liabilities 6,288,339 2,249,122
Commitments and contingencies  
Contingently redeemable non-controlling interest   1,449,007
Equity:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding  
Common stock, $0.001 par value; 95,000,000 shares authorized; 25,802,066 (2019) and 25,473,115 (2018) shares issued, and 24,977,344 (2019) and 24,968,256 (2018) shares outstanding 25,802 25,473
Additional paid-in-capital 11,424,512 11,031,264
Treasury stock of 824,722 (2019) and 504,859 (2018) shares (1,664,490) (1,109,061)
Retained earnings 2,163,298 818,133
Total equity 11,949,122 10,765,809
Total liabilities and stockholders' equity $ 18,237,461 $ 14,463,938