XML 94 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Acquisitions
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Business Acquisitions

Note 3 – Business Acquisitions

 

Sow Organic Acquisition

 

On May 16, 2018, we acquired substantially all of the assets of Sow Organic for $450,000 in cash and 217,654 shares of common stock of WFCF valued at approximately $433,100. We believe the transaction further diversifies our offerings by adding complementary solutions and services available to new and existing customers. Sow Organic’s software as a service (SaaS) model allows organic certification bodies to automate and accelerate new customer onboarding by converting traditional paper-based processes to digital format, resulting in lower costs, improved workflow management and increased productivity.  Sow Organic’s unique design allows certification bodies to digitize any certification scheme.  Likewise, the software affords producers and handlers a more efficient way to become certified and to digitally manage their records on an ongoing basis, including completing annual certification requirements fully online. We intend to further develop the organic business opportunity and collaborate on a broader rollout of the solution to other certification markets where the tool is equally suited to improve efficiencies and reduce costs in the certification process. This transaction further strengthens our intellectual property portfolio, which we believe represents a distinct competitive advantage for the Company.

 

We believe the impacts on proforma revenue and earnings are immaterial. The following table summarizes the final fair values assigned to the assets and liabilities acquired in addition to the excess of the purchase price over the net assets acquired at the acquisition date. Measurement period adjustments were completed in 2018 and reflect new information obtained about facts and circumstances that existed as of the Acquisition Date. Accordingly, the carrying amounts were retrospectively adjusted as of May 16, 2018. The impact of the retrospective adjustments was not material to the Company’s results of operations or cash flows for the period from the Acquisition Date through December 31, 2018. 

 

Sow Organic, LLC:   May 16, 2018
(as reported)
    Adjustments     May 16, 2018
(as adjusted)
 
Software acquired   $ 445,000       (289,000 )   $ 156,000  
Identifiable intangible assets:     143,754       (143,754 )      
Tradenames and trademarks           48,000       48,000  
Non-compete agreements           84,000       84,000  
Customer relationships           162,000       162,000  
Goodwill     294,377       138,754       433,131  
Total consideration   $ 883,131             $ 883,131  

 

Excess attributable to goodwill reflects the excess over the identifiable intangible assets acquired based on the final allocation of the purchase price. Goodwill is primarily attributable to the operational and financial benefits expected to be realized from the acquisition, including cost saving synergies from operating efficiencies, future growth in bundling opportunities across divisions and brands, realized savings from a more sophisticated information technology infrastructure, and strategic advances from expansion of our intellectual property.

 

JVF Consulting Acquisition

 

On August 30, 2018, we acquired substantially all of the assets of JVF Consulting, LLC (“Seller” or “JVF”) for $500,000 in cash and 158,437 shares of common stock of WFCF valued at approximately $315,300. We believe the transaction adds value to certain of our existing software solutions which are based on intellectual property built and owned by the Seller. JVF is currently the largest technology provider to our SureHarvest division. With this acquisition, WFCF controls the intellectual property associated with its current Software as a Service (SaaS) offerings. Additionally, WFCF employed three of the Seller’s employees who enhance our ability to address new markets and services with our SaaS Solutions.

 

We believe the impacts on proforma revenue and earnings are immaterial. The following table summarizes the final fair values assigned to the assets and liabilities acquired in addition to the excess of the purchase price over the net assets acquired at the acquisition date. Measurement period adjustments were completed in 2018 and reflect new information obtained about facts and circumstances that existed as of the Acquisition Date. Accordingly, the carrying amounts were retrospectively adjusted as of August 30, 2018. The impact of the retrospective adjustments was not material to the Company’s results of operations or cash flows for the period from the Acquisition Date through December 31, 2018. 

 

JVF Consulting, LLC:   August 30, 2018     Adjustments     August 30, 2018
(as adjusted)
 
Software acquired   $ 250,000       (43,000 )   $ 207,000  
Identifiable intangible assets:                        
Tradenames and trademarks     5,290       81,710       87,000  
Non-compete agreements     10,000       27,000       37,000  
Customer relationships     100,000       4,000       104,000  
Goodwill     450,000       (69,710 )     380,290  
Total consideration   $ 815,290             $ 815,290  

 

Excess attributable to goodwill reflects the excess over the identifiable intangible assets acquired based on the final allocation of the purchase price. Goodwill is primarily attributable to the operational and financial benefits expected to be realized from the acquisition, including cost saving synergies from operating efficiencies, future growth in bundling opportunities across divisions and brands, realized savings from a more sophisticated information technology infrastructure, and strategic advances from expansion of our intellectual property.

 

SureHarvest Consulting, LLC

 

On December 17, 2019 the Company exercised its option to acquire the remaining 40% membership interest in SureHarvest for $1,000,000 in cash and 303,951 shares of common stock of WFCF valued at approximately $547,000 based on the closing price of our stock on December 17, 2019 of $1.80 per share. The Additional Paid-In Capital amount reflected on the Consolidated Statement of Equity includes adjustments for deferred income tax of approximately $102,000 and reversal of the previously recorded allocation of net losses attributable to the non-controlling interest of approximately $420,000.