XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Schedule of Operating Segments (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]                  
Goodwill $ 2,946,000           $ 2,946,000   $ 2,946,000
Total revenues 6,545,000     $ 6,197,000     16,126,000 $ 14,525,000  
Gross profit 2,928,000     2,762,000     6,799,000 6,472,000  
Depreciation & amortization             601,000 736,000  
Segment operating income/(loss) 1,138,000     956,000     1,509,000 1,071,000  
Income tax expense/(benefit) 298,000     271,000     413,000 336,000  
Net income/(loss) 867,000 $ 202,000 $ 1,150,000 730,000 $ 351,000 $ (241,000) 2,219,000 840,000  
Total costs of revenues 3,617,000     3,435,000     9,327,000 8,053,000  
Verification and Certification Segment [Member]                  
Segment Reporting Information [Line Items]                  
Goodwill 1,947,000     2,946,000     1,947,000 2,946,000  
All other assets, net 17,036,000     16,548,000     17,036,000 16,548,000  
Total assets 18,983,000     19,494,000     18,983,000 19,494,000  
Total revenues 6,084,000     5,669,000     14,730,000 13,101,000  
Total costs of revenues 3,302,000     3,099,000     8,332,000 7,242,000  
Gross profit 2,782,000     2,570,000     6,398,000 5,859,000  
Depreciation & amortization 149,000     112,000     448,000 313,000  
Other operating expenses 1,542,000     1,404,000     4,463,000 4,206,000  
Segment operating income/(loss) 1,091,000     1,054,000     1,487,000 1,340,000  
Other income (expense) 29,000     47,000     95,000 107,000  
Income tax expense/(benefit)          
Net income/(loss) 1,120,000     1,101,000     1,582,000 1,447,000  
Verification and Certification Segment [Member] | Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues 4,701,000     4,307,000     11,659,000 10,218,000  
Total costs of revenues 2,438,000     2,233,000     6,363,000 5,373,000  
Verification and Certification Segment [Member] | Product [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues 1,383,000     1,362,000     3,071,000 2,883,000  
Total costs of revenues 864,000     866,000     1,969,000 1,869,000  
Verification and Certification Segment [Member] | License and Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues          
Total costs of revenues          
Software Sales and Related Consulting Segment [Member]                  
Segment Reporting Information [Line Items]                  
Goodwill 999,000         999,000  
All other assets, net 3,311,000     5,379,000     3,311,000 5,379,000  
Total assets 4,310,000     5,379,000     4,310,000 5,379,000  
Total revenues 461,000     528,000     1,396,000 1,538,000  
Total costs of revenues 315,000     336,000     995,000    
Gross profit 146,000     192,000     401,000 637,000  
Depreciation & amortization 51,000     145,000     153,000 423,000  
Other operating expenses 48,000     145,000     226,000 483,000  
Segment operating income/(loss) 47,000     (98,000)     22,000 (269,000)  
Other income (expense) (2,000)     (2,000)     (9,000) (2,000)  
Income tax expense/(benefit)     (8,000)     (5,000) (8,000)  
Net income/(loss) 45,000     (108,000)     8,000 (279,000)  
Total costs of revenues               901,000  
Software Sales and Related Consulting Segment [Member] | Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues          
Total costs of revenues          
Software Sales and Related Consulting Segment [Member] | Product [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues          
Total costs of revenues          
Software Sales and Related Consulting Segment [Member] | License and Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues 461,000     528,000     1,396,000 1,538,000  
Total costs of revenues 315,000     336,000     995,000 901,000  
Eliminations and Other [Member]                  
Segment Reporting Information [Line Items]                  
Goodwill          
All other assets, net (2,778,000)     (4,612,000)     (2,778,000) (4,612,000)  
Total assets (2,778,000)     (4,612,000)     (2,778,000) (4,612,000)  
Total revenues         (114,000)  
Total costs of revenues         (90,000)  
Gross profit         (24,000)  
Depreciation & amortization          
Other operating expenses         (24,000)  
Segment operating income/(loss)          
Other income (expense)         1,037,000  
Income tax expense/(benefit) (298,000)     (263,000)     (408,000) (328,000)  
Net income/(loss) (298,000)     (263,000)     629,000 (328,000)  
Eliminations and Other [Member] | Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues          
Total costs of revenues         (90,000)  
Eliminations and Other [Member] | Product [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues          
Total costs of revenues          
Eliminations and Other [Member] | License and Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues         (114,000)  
Total costs of revenues          
Consolidated 1 [Member]                  
Segment Reporting Information [Line Items]                  
Goodwill 2,946,000     2,946,000     2,946,000 2,946,000  
All other assets, net 17,569,000     17,315,000     17,569,000 17,315,000  
Total assets 20,515,000     20,261,000     20,515,000 20,261,000  
Total revenues 6,545,000     6,197,000     16,126,000 14,525,000  
Total costs of revenues 3,617,000     3,435,000     9,327,000 8,053,000  
Gross profit 2,928,000     2,762,000     6,799,000 6,472,000  
Depreciation & amortization 200,000     257,000     601,000 736,000  
Other operating expenses 1,590,000     1,549,000     4,689,000 4,665,000  
Segment operating income/(loss) 1,138,000     956,000     1,509,000 1,071,000  
Other income (expense) 27,000     45,000     1,123,000 105,000  
Income tax expense/(benefit) (298,000)     (271,000)     (413,000) (336,000)  
Net income/(loss) 867,000     730,000     2,219,000 840,000  
Consolidated 1 [Member] | Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues 4,701,000     4,307,000     11,659,000 10,218,000  
Total costs of revenues 2,438,000     2,233,000     6,363,000 5,283,000  
Consolidated 1 [Member] | Product [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues 1,383,000     1,362,000     3,071,000 2,883,000  
Total costs of revenues 864,000     866,000     1,969,000 1,869,000  
Consolidated 1 [Member] | License and Service [Member]                  
Segment Reporting Information [Line Items]                  
Total revenues 461,000     528,000     1,396,000 1,424,000  
Total costs of revenues $ 315,000     $ 336,000     $ 995,000 $ 901,000