XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Schedule of Operating Segments (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Assets:            
Goodwill $ 2,946,000   $ 2,946,000   $ 2,946,000 $ 2,946,000
All other assets, net 17,966,000   17,316,000   17,966,000 17,316,000
Total assets 20,912,000   20,262,000   20,912,000 20,262,000
Revenues:            
Total revenues 5,331,000   5,141,000   11,487,000 9,581,000
Costs of revenues:            
Total costs of revenues 3,201,000   3,132,000   6,960,000 5,710,000
Gross profit 2,130,000   2,009,000   4,527,000 3,871,000
Depreciation & amortization 197,000   199,000   392,000 401,000
Other operating expenses 1,620,000   1,528,000   3,199,000 3,099,000
Segment operating income/(loss) 313,000   282,000   936,000 371,000
Other items to reconcile segment operating income (loss) to net income/(loss):            
Other income / (expense) 27,000   24,000   64,000 1,096,000
Income tax expense (118,000)   (104,000)   (281,000) (115,000)
Net income/(loss) 222,000 $ 497,000 202,000 $ 1,150,000 719,000 1,352,000
Service [Member]            
Revenues:            
Total revenues 3,964,000   3,695,000   7,748,000 6,958,000
Costs of revenues:            
Total costs of revenues 2,325,000   2,132,000   4,361,000 3,925,000
Product [Member]            
Revenues:            
Total revenues 878,000   964,000   1,885,000 1,688,000
Costs of revenues:            
Total costs of revenues 522,000   648,000   1,059,000 1,105,000
License and Service [Member]            
Revenues:            
Total revenues 489,000   482,000   1,854,000 935,000
Costs of revenues:            
Total costs of revenues 354,000   352,000   1,540,000 680,000
Verification and Certification Segment [Member]            
Assets:            
Goodwill 1,947,000   1,947,000   1,947,000 1,947,000
All other assets, net 14,244,000   17,327,000   14,244,000 17,327,000
Total assets 16,191,000   19,274,000   16,191,000 19,274,000
Revenues:            
Total revenues 4,842,000   4,659,000   9,633,000 8,646,000
Costs of revenues:            
Total costs of revenues 2,847,000   2,780,000   5,420,000 5,030,000
Gross profit 1,995,000   1,879,000   4,213,000 3,616,000
Depreciation & amortization 149,000   148,000   294,000 300,000
Other operating expenses 1,561,000   1,442,000   3,074,000 2,920,000
Segment operating income/(loss) 285,000   289,000   845,000 396,000
Other items to reconcile segment operating income (loss) to net income/(loss):            
Other income / (expense) 50,000   29,000   100,000 66,000
Income tax expense    
Net income/(loss) 335,000   318,000   945,000 462,000
Verification and Certification Segment [Member] | Service [Member]            
Revenues:            
Total revenues 3,964,000   3,695,000   7,748,000 6,958,000
Costs of revenues:            
Total costs of revenues 2,325,000   2,132,000   4,361,000 3,925,000
Verification and Certification Segment [Member] | Product [Member]            
Revenues:            
Total revenues 878,000   964,000   1,885,000 1,688,000
Costs of revenues:            
Total costs of revenues 522,000   648,000   1,059,000 1,105,000
Verification and Certification Segment [Member] | License and Service [Member]            
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues    
Software Sales and Related Consulting Segment [Member]            
Assets:            
Goodwill 999,000   999,000   999,000 999,000
All other assets, net 3,865,000   3,082,000   3,865,000 3,082,000
Total assets 4,864,000   4,081,000   4,864,000 4,081,000
Revenues:            
Total revenues 489,000   482,000   1,854,000 935,000
Costs of revenues:            
Total costs of revenues 354,000   352,000   1,540,000 680,000
Gross profit 135,000   130,000   314,000 255,000
Depreciation & amortization 48,000   51,000   98,000 101,000
Other operating expenses 59,000   86,000   125,000 179,000
Segment operating income/(loss) 28,000   (7,000)   91,000 (25,000)
Other items to reconcile segment operating income (loss) to net income/(loss):            
Other income / (expense) (23,000)   (5,000)   (36,000) (7,000)
Income tax expense   (5,000)   (5,000)
Net income/(loss) 5,000   (17,000)   55,000 (37,000)
Software Sales and Related Consulting Segment [Member] | Service [Member]            
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues    
Software Sales and Related Consulting Segment [Member] | Product [Member]            
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues    
Software Sales and Related Consulting Segment [Member] | License and Service [Member]            
Revenues:            
Total revenues 489,000   482,000   1,854,000 935,000
Costs of revenues:            
Total costs of revenues 354,000   352,000   1,540,000 680,000
Eliminations and Other [Member]            
Assets:            
Goodwill    
All other assets, net (143,000)   (3,093,000)   (143,000) (3,093,000)
Total assets (143,000)   (3,093,000)   (143,000) (3,093,000)
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues    
Gross profit    
Depreciation & amortization    
Other operating expenses    
Segment operating income/(loss)    
Other items to reconcile segment operating income (loss) to net income/(loss):            
Other income / (expense)     1,037,000
Income tax expense (118,000)   (99,000)   (281,000) (110,000)
Net income/(loss) (118,000)   (99,000)   (281,000) 927,000
Eliminations and Other [Member] | Service [Member]            
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues    
Eliminations and Other [Member] | Product [Member]            
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues    
Eliminations and Other [Member] | License and Service [Member]            
Revenues:            
Total revenues    
Costs of revenues:            
Total costs of revenues