XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Schedule of Operating Segments (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Assets:                
Goodwill $ 2,946,000     $ 2,946,000     $ 2,946,000 $ 2,946,000
All other assets, net 18,386,000     17,569,000     18,386,000 17,569,000
Total assets 21,332,000     20,515,000     21,332,000 20,515,000
Revenues:                
Total revenues 7,265,000     6,545,000     18,752,000 16,126,000
Costs of revenues:                
Total costs of revenues 4,085,000     3,617,000     11,045,000 9,327,000
Gross profit 3,180,000     2,928,000     7,707,000 6,799,000
Depreciation & amortization 191,000     200,000     583,000 601,000
Other operating expenses 1,915,000     1,590,000     5,114,000 4,689,000
Segment operating income/(loss) 1,074,000     1,138,000     2,010,000 1,509,000
Other items to reconcile segment operating income (loss) to net income/(loss):                
Other income / (expense) 9,000     27,000     73,000 1,123,000
Income tax expense (298,000)     (298,000)     (579,000) (413,000)
Net income/(loss) 785,000 $ 222,000 $ 497,000 867,000 $ 202,000 $ 1,150,000 1,504,000 2,219,000
Service [Member]                
Revenues:                
Total revenues 5,169,000     4,701,000     12,917,000 11,659,000
Costs of revenues:                
Total costs of revenues 2,900,000     2,438,000     7,261,000 6,363,000
Product [Member]                
Revenues:                
Total revenues 1,588,000     1,383,000     3,473,000 3,071,000
Costs of revenues:                
Total costs of revenues 826,000     864,000     1,885,000 1,969,000
License and Service [Member]                
Revenues:                
Total revenues 508,000     461,000     2,362,000 1,396,000
Costs of revenues:                
Total costs of revenues 359,000     315,000     1,899,000 995,000
Verification and Certification Segment [Member]                
Assets:                
Goodwill 1,947,000     1,947,000     1,947,000 1,947,000
All other assets, net 14,134,000     17,036,000     14,134,000 17,036,000
Total assets 16,081,000     18,983,000     16,081,000 18,983,000
Revenues:                
Total revenues 6,757,000     6,084,000     16,390,000 14,730,000
Costs of revenues:                
Total costs of revenues 3,726,000     3,302,000     9,146,000 8,332,000
Gross profit 3,031,000     2,782,000     7,244,000 6,398,000
Depreciation & amortization 149,000     149,000     443,000 448,000
Other operating expenses 1,855,000     1,542,000     4,929,000 4,463,000
Segment operating income/(loss) 1,027,000     1,091,000     1,872,000 1,487,000
Other items to reconcile segment operating income (loss) to net income/(loss):                
Other income / (expense) 9,000     29,000     108,000 95,000
Income tax expense        
Net income/(loss) 1,036,000     1,120,000     1,980,000 1,582,000
Verification and Certification Segment [Member] | Service [Member]                
Revenues:                
Total revenues 5,169,000     4,701,000     12,917,000 11,659,000
Costs of revenues:                
Total costs of revenues 2,900,000     2,438,000     7,261,000 6,363,000
Verification and Certification Segment [Member] | Product [Member]                
Revenues:                
Total revenues 1,588,000     1,383,000     3,473,000 3,071,000
Costs of revenues:                
Total costs of revenues 826,000     864,000     1,885,000 1,969,000
Verification and Certification Segment [Member] | License and Service [Member]                
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues        
Software Sales and Related Consulting Segment [Member]                
Assets:                
Goodwill 999,000     999,000     999,000 999,000
All other assets, net 3,367,000     3,311,000     3,367,000 3,311,000
Total assets 4,366,000     4,310,000     4,366,000 4,310,000
Revenues:                
Total revenues 508,000     461,000     2,362,000 1,396,000
Costs of revenues:                
Total costs of revenues 359,000     315,000     1,899,000 995,000
Gross profit 149,000     146,000     463,000 401,000
Depreciation & amortization 42,000     51,000     140,000 153,000
Other operating expenses 60,000     48,000     185,000 226,000
Segment operating income/(loss) 47,000     47,000     138,000 22,000
Other items to reconcile segment operating income (loss) to net income/(loss):                
Other income / (expense)       (2,000)     (35,000) (9,000)
Income tax expense         (5,000)
Net income/(loss) 47,000     45,000     103,000 8,000
Software Sales and Related Consulting Segment [Member] | Service [Member]                
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues        
Software Sales and Related Consulting Segment [Member] | Product [Member]                
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues        
Software Sales and Related Consulting Segment [Member] | License and Service [Member]                
Revenues:                
Total revenues 508,000     461,000     2,362,000 1,396,000
Costs of revenues:                
Total costs of revenues 359,000     315,000     1,899,000 995,000
Eliminations and Other [Member]                
Assets:                
Goodwill        
All other assets, net 885,000     (2,778,000)     885,000 (2,778,000)
Total assets 885,000     (2,778,000)     885,000 (2,778,000)
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues        
Gross profit        
Depreciation & amortization        
Other operating expenses        
Segment operating income/(loss)        
Other items to reconcile segment operating income (loss) to net income/(loss):                
Other income / (expense)         1,037,000
Income tax expense (298,000)     (298,000)     (579,000) (408,000)
Net income/(loss) (298,000)     (298,000)     (579,000) 629,000
Eliminations and Other [Member] | Service [Member]                
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues        
Eliminations and Other [Member] | Product [Member]                
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues        
Eliminations and Other [Member] | License and Service [Member]                
Revenues:                
Total revenues        
Costs of revenues:                
Total costs of revenues