XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2022 $ 12,477 $ 6 $ 12,145 $ (7,263) $ 7,589
Balance, shares at Dec. 31, 2022   5,775,000      
Stock-based compensation expense 78 78
Stock-based compensation expense, shares   2,000      
Stock options exercised $ 68 $ 1 67
Stock options exercised, shares 12,628 13,000      
Repurchase of common shares under Stock Buyback Plan $ (3,956) (3,956)
Repurchase of common shares under Stock Buyback Plan, shares   (287,000)      
Net income 2,152 2,152
Balance at Dec. 31, 2023 10,819 $ 7 12,290 (11,219) 9,741
Balance, shares at Dec. 31, 2023   5,503,000      
Stock-based compensation expense 34 34
Stock options exercised $ 84 84
Stock options exercised, shares 11,000 11,000      
Repurchase of common shares under Stock Buyback Plan $ (2,243) (2,243)
Repurchase of common shares under Stock Buyback Plan, shares   (192,000)      
Net income 2,120 2,120
Private purchase of common shares (1,027) (1,027)
Private purchase of common shares, shares   (80,000)      
Cumulative effect of the adoption of ASU 2023-08, net of tax 146 146
Balance at Dec. 31, 2024 $ 9,933 $ 7 $ 11,381 $ (13,462) $ 12,007
Balance, shares at Dec. 31, 2024   5,242,000