XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,759 $ 2,012
Accounts receivable, net of allowance 2,370 1,826
Inventory 894 1,002
Prepaid expenses and other current assets 507 705
Total current assets 8,530 5,545
Property and equipment, net 688 737
Right-of-use assets, net 1,937 2,067
Equity investments 200 1,191
Intangible and other assets, net 1,516 1,810
Digital assets 798 654
Goodwill, net 2,946 2,946
Deferred tax assets, net 239 356
Total assets 16,854 15,306
Current liabilities:    
Accounts payable 739 468
Accrued expenses and other current liabilities 1,398 611
Deferred revenue 2,028 1,748
Current portion of finance lease obligations 13 15
Current portion of operating lease obligations 362 337
Total current liabilities 4,540 3,179
Finance lease obligations, net of current portion 16 25
Operating lease obligation, net of current portion 1,999 2,169
Total liabilities 6,555 5,373
Commitments and contingencies
Equity:    
Preferred stock, $0.001 par value; 5,000 shares authorized; none issued or outstanding
Common stock, $0.001 par value; 95,000 shares authorized; 5,209 (2025) and 6,449 (2024) shares issued, and 5,124 (2025) and 5,242 (2024) shares outstanding 5 7
Additional paid-in-capital 11,381
Treasury stock of 85 (2025) and 1,206 (2024) shares (969) (13,462)
Retained earnings 11,263 12,007
Total equity 10,299 9,933
Total liabilities and stockholders’ equity $ 16,854 $ 15,306