XML 23 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 62,126 $ 5,286
Accounts receivable, net 15,304 5,292
Other current assets 8,710 2,122
Total current assets 86,140 12,700
Non‑current assets    
Property and equipment, net 3,178 2,120
Intangible assets, net 13,260 15,092
Other long-term assets 3,461 90
Goodwill 15,031 15,031
Total non‑current assets 34,930 32,333
Total assets 121,070 45,033
Current liabilities    
Accounts payable 8,964 1,717
Accrued liabilities 7,789 4,180
Deferred revenue 3,532 1,283
Current portion of notes payable 11,840 12,159
Put option liability 3,400 3,261
Total current liabilities 32,125 22,600
Non‑current liabilities    
Warrant liability   329
Long‑term notes payable 15,926 23,812
Contingent consideration 29,932 29,114
Other long-term liabilities 1,921 358
Total non‑current liabilities 47,779 53,613
Total liabilities 79,904 76,213
Commitments and contingencies
Convertible preferred stock    
Convertible preferred stock, $0.001 par value, 0 (2020) and 174,237,067 (2019) authorized; 0 (2020) and 118,766,273 (2019) issued and outstanding; liquidation preference of $202,582 (2019)   193,959
Stockholders' equity (deficit)    
Preferred stock, $0.001 par value, 5,000,000 (2020) and 0 (2019) authorized; 0 (2020 and 2019) issued and outstanding
Common stock, $0.001 par value, 200,000,000 (2020) and 190,000,000 (2019) authorized; 26,561,504 (2020) and 254,918 (2019) issued and outstanding 27 1
Additional paid‑in capital 299,953 2,324
Accumulated deficit (258,814) (227,464)
Total stockholders' equity (deficit) 41,166 (225,139)
Total liabilities, convertible preferred stock and stockholders' equity (deficit) $ 121,070 $ 45,033