XML 50 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Fair Value of Outstanding Borrowings The fair values of outstanding borrowings, which are classified as Level 2, approximate their carrying values at December 31, 2020 and 2019, based on interest rates currently available for similar borrowings and were:

 

 

 

As of December 31,

 

 

2020

 

 

2019

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Borrowings

$

27,766

 

 

$

27,766

 

 

$

35,971

 

 

$

35,971

 

 

 

Schedule of Reported Fair values of Liabilities The table below presents the reported fair values of these liabilities, all of which are classified as Level 3 in the fair value hierarchy, as of the dates indicated (in thousands):

 

 

As of December 31,

 

Description

 

2020

 

 

2019

 

Contingent consideration

 

$

29,932

 

 

$

29,114

 

Put option liability

 

 

 

 

 

3,261

 

Warrant liability

 

 

 

 

 

372

 

Contingent value rights

 

 

 

 

 

60

 

 

Schedule of Changes in Financial Liabilities

The following table presents the changes in these financial liabilities for the year ended December 31, 2020 (in thousands):

Level 3 Rollforward

 

Contingent

Consideration

 

 

Put

Option

Liability

 

 

Warrant

Liability

 

 

Contingent

Value Rights

 

Beginning balances

 

$

29,114

 

 

$

3,261

 

 

$

372

 

 

$

60

 

Additions

 

 

 

 

 

3,389

 

 

 

 

 

 

 

Changes in fair value

 

 

818

 

 

 

 

 

 

1,252

 

 

 

(60

)

Reclassified to additional paid-in capital

 

 

 

 

 

(6,650

)

 

 

(1,624

)

 

 

 

Ending balances

 

$

29,932

 

 

$

 

 

$

 

 

$