XML 18 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 26,284 $ 43,088
Accounts receivable, net of allowance for doubtful accounts of $65 and $118 7,679 5,065
Other current assets 5,720 5,181
Total current assets 39,683 53,334
Non‑current assets    
Property and equipment, net 27,867 5,848
Intangible assets, net 7,911 9,797
Operating lease right-of-use assets 1,745 2,973
Goodwill 15,031 15,031
Other long-term assets 6,859 5,923
Total non‑current assets 59,413 39,572
Total assets 99,096 92,906
Current liabilities    
Accounts payable 2,929 1,685
Accrued liabilities 7,710 8,218
Deferred revenue 324 962
Current portion of operating lease liabilities 252 1,543
Current portion of contingent consideration 21,857 10,341
Current portion of notes payable 51 49
Other current liabilities 293 41
Total current liabilities 33,416 22,839
Non‑current liabilities    
Long-term notes payable, net of current portion 35,225 25,004
Long-term operating lease liabilities 25,163 5,254
Contingent consideration   18,645
Other long-term liabilities 712 558
Total non‑current liabilities 61,100 49,461
Total liabilities 94,516 72,300
Commitments and contingencies
Stockholders' equity    
Preferred stock, $0.001 par value, 5,000,000 authorized; 0 (2023 and 2022) issued and outstanding
Common stock, $0.001 par value, 200,000,000 authorized; 96,235,883 (2023) and 77,614,358 (2022) shares issued and outstanding 96 78
Additional paid‑in capital 424,050 387,948
Accumulated deficit (419,566) (367,420)
Total stockholders' equity 4,580 20,606
Total liabilities and stockholders' equity $ 99,096 $ 92,906