XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 26,245 $ 26,284
Accounts receivable, net of allowance for credit losses of $481 and $65 8,603 7,679
Other current assets 4,636 5,720
Total current assets 39,484 39,683
Non‑current assets    
Property and equipment, net 27,828 27,867
Intangible assets, net 5,874 7,911
Operating lease right-of-use assets 1,767 1,745
Goodwill 15,031 15,031
Other long-term assets 7,260 6,859
Total non‑current assets 57,760 59,413
Total assets 97,244 99,096
Current liabilities    
Accounts payable 2,194 2,929
Accrued liabilities 10,064 7,710
Deferred revenue 678 324
Current portion of operating lease liabilities 719 252
Current portion of contingent consideration   21,857
Current portion of notes payable 21 51
Other current liabilities 641 293
Total current liabilities 14,317 33,416
Non‑current liabilities    
Long-term notes payable, net of current portion 36,408 35,225
Long-term operating lease liabilities 24,828 25,163
Other long-term liabilities 815 712
Total non‑current liabilities 62,051 61,100
Total liabilities 76,368 94,516
Commitments and contingencies
Stockholders' equity    
Preferred stock, $0.001 par value, 5,000,000 authorized; 0 (2024 and 2023) issued and outstanding
Common stock, $0.001 par value, 200,000,000 authorized; 145,491,569 (2024) and 96,235,883 (2023) shares issued and outstanding 145 96
Additional paid‑in capital 483,228 424,050
Accumulated deficit (462,497) (419,566)
Total stockholders' equity 20,876 4,580
Total liabilities and stockholders' equity $ 97,244 $ 99,096