XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share Based Compensation - Summary of Stock Option Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock Options, Outstanding - January 1, 2024 2,041  
Stock Options, Granted 2,412  
Stock Options, Forfeited/canceled (259)  
Stock Options, Exercised (31)  
Stock Options, Outstanding - December 31, 2024 4,163 2,041
Stock Options, Exercisable - December 31, 2024 1,864  
Weighted Average Exercise Price, Outstanding - January 1, 2024 $ 3.36  
Weighted Average Exercise Price, Granted 1.67  
Weighted Average Exercise Price, Forfeited/canceled 1.94  
Weighted Average Exercise Price, Exercised 0.67  
Weighted Average Exercise Price, Outstanding - December 31, 2024 2.49 $ 3.36
Weighted Average Exercise Price, Exercisable - December 31, 2024 $ 3.35  
Weighted Average Contractual Life (Years), Outstanding 7 years 8 months 12 days 6 years 10 months 24 days
Weighted Average Contractual Life (Years), Exercisable - December 31, 2024 6 years 1 month 6 days  
Aggregate Intrinsic Value, Outstanding - January 1, 2024 $ 964  
Aggregate Intrinsic Value, Outstanding - December 31, 2024 719 $ 964
Aggregate Intrinsic Value, Outstanding - Exercisable - December 31, 2024 $ 616  
Bonus-To-Options Program    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock Options, Outstanding - January 1, 2024 1,050  
Stock Options, Granted 341  
Stock Options, Forfeited/canceled (27)  
Stock Options, Outstanding - December 31, 2024 1,364 1,050
Stock Options, Exercisable - December 31, 2024 1,364  
Weighted Average Exercise Price, Outstanding - January 1, 2024 $ 2.81  
Weighted Average Exercise Price, Granted 1.46  
Weighted Average Exercise Price, Forfeited/canceled 24.34  
Weighted Average Exercise Price, Outstanding - December 31, 2024 2.04 $ 2.81
Weighted Average Exercise Price, Exercisable - December 31, 2024 $ 2.04  
Weighted Average Contractual Life (Years), Outstanding 8 years 8 years 4 months 24 days
Weighted Average Contractual Life (Years), Exercisable - December 31, 2024 8 years  
Aggregate Intrinsic Value, Outstanding - January 1, 2024 $ 22  
Aggregate Intrinsic Value, Outstanding - December 31, 2024 35 $ 22
Aggregate Intrinsic Value, Outstanding - Exercisable - December 31, 2024 $ 35