XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 17,603 $ 26,245
Accounts receivable, net of allowance for credit losses of $246 and $65 7,639 8,603
Other current assets 4,380 4,636
Total current assets 29,622 39,484
Non‑current assets    
Property and equipment, net 26,966 27,828
Intangible assets, net 5,360 5,874
Operating lease right-of-use assets 1,962 1,767
Goodwill 15,031 15,031
Other long-term assets 7,300 7,260
Total non‑current assets 56,619 57,760
Total assets 86,241 97,244
Current liabilities    
Accounts payable 2,925 2,194
Accrued liabilities 7,403 10,064
Deferred revenue 788 678
Current portion of operating lease liabilities 1,094 719
Current portion of notes payable 18 21
Other current liabilities 1,088 641
Total current liabilities 13,316 14,317
Non‑current liabilities    
Long‑term notes payable, net of current portion 36,693 36,408
Long-term operating lease liabilities 24,480 24,828
Other long-term liabilities 692 815
Total non‑current liabilities 61,865 62,051
Total liabilities 75,181 76,368
Commitments and contingencies
Stockholders' equity    
Preferred stock, $0.001 par value, 5,000,000 authorized; 0 (2024 and 2023) issued and outstanding
Common stock, $0.001 par value, 200,000,000 authorized; 145,465,941 (2024) and 96,235,883 (2023) shares issued and outstanding 146 145
Additional paid‑in capital 484,512 483,228
Accumulated deficit (473,598) (462,497)
Total stockholders' equity 11,060 20,876
Total liabilities and stockholders' equity $ 86,241 $ 97,244