XML 185 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based compensation
12 Months Ended
Dec. 31, 2021
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Share-based compensation

17. Share-based compensation

The Company has established a share option plan (the "Option Plan") for directors, officers, employees and consultants of the Company. The Company's Board of Directors determines, among other things, the eligibility of individuals to participate in the Option Plan, the term and vesting periods, and the exercise price of options granted to individuals under the Option Plan.

Each share option converts into one common share of the Company on exercise. No amounts are paid or payable by the individual on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.

Share-based payment arrangements

The changes in the number of share options during the years ended December 31, 2021, 2020 and 2019 were as follows:

          Weighted average  
    Number of options     exercise price  
    #     C$  
Outstanding as at December 31, 2018   485,159     74.53  
Granted   1,363,322     20.68  
Exercised   (82,094 )   10.02  
Forfeited   (12,438 )   56.28  
Cancelled   (299,006 )   115.80  
Outstanding as at December 31, 2019   1,454,943     21.96  
Exercisable as at December 31, 2019   1,200,242     21.24  

 

          Weighted average  
    Number of options     exercise price  
    #     C$  
Outstanding as at December 31, 2019   1,454,943     21.96  
Granted   1,082,639     4.14  
Exercised   (22,382 )   2.61  
Cancelled   (822,137 )   31.65  
Outstanding as at December 31, 2020   1,693,063     6.11  
Exercisable as at December 31, 2020   1,528,186     6.13  
             
          Weighted average  
    Number of options     exercise price  
    #     C$  
Outstanding as at December 31, 2020   1,693,063     6.11  
Granted   2,841,086     2.26  
Forfeited   (47,500 )   4.83  
Expired   (953,803 )   4.87  
Cancelled   (307,987 )   9.85  
Outstanding as at December 31, 2021   3,224,859     2.75  
Exercisable as at December 31, 2021   3,197,601     2.72  

During the year ended December 31, 2021, 953,803 share options related to former members of the Board of Directors, officers and employees who are no longer with the Company expired. Individuals who are no longer with the Company have 30 days after their last day to exercise any vested share options. Vested options that remain unexercised after 30 days expire.

During the year ended December 31, 2021, the Company cancelled 307,987 options outstanding in accordance with the Option Plan and agreements with the respective option holders.

During the year ended December 31, 2020, the Company cancelled 822,137 share options outstanding and issued 822,137 replacement share options at an exercise price of C$3.86 resulting in incremental grant date fair value of $661,811 which was expensed immediately as all the replacement share options vested on the date of replacement. The fair value was determined using the Black-Scholes option pricing model and the following assumptions: exercise price of C$3.86, the underlying share price of C$3.86, risk free interest rate of 0.72% and annualized volatility of 120%.

Measurement of fair values

The fair value of share options granted during the years ended December 31, 2021, 2020 and 2019 were estimated at the date of grant using the Black-Scholes option pricing model with the following inputs:

    2021     2020     2019  
Grant date share price   C$1.96 - C$2.85     C$3.75 - C$9.54     C$6.45 - C$75.38  
Exercise price   C$1.70 - C$4.25     C$3.68 - C$9.80     C$7.17 - C$75.38  
Expected dividend yield   -     -     -  
Risk free interest rate   0.34% - 1.10%     0.27% - 1.55%     1.24% - 1.90%  
Expected life   2 - 6 years     4 - 9 years     5 years  
Expected volatility   116% - 132%     120%     100%  

Expected volatility was estimated by using the annualized historical volatility of the Company. The expected option life represents the period of time that options granted are expected to be outstanding. The risk-free interest rate is based on Canadian government bonds with a remaining term equal to the expected life of the options.

The following table is a summary of the Company's share options outstanding as at December 31, 2021:

  Options outstanding     Options exercisable  
              Weighted average              
              remaining contractual              
  Exercise price     Number outstanding     life [years]     Exercise price     Number exercisable  
  C$     #     #     C$     #  
  1.70     154,953     3.46     1.70     154,953  
  2.91     5,150     4.00     2.91     5,150  
  2.25     2,559,995     2.42     2.25     2,559,995  
  2.61     12,684     1.49     2.61     12,683  
  3.75     10,500     3.92     3.75     6,500  
  3.86     256,245     3.21     3.86     252,993  
  4.42     99,503     0.71     4.42     99,502  
  4.75     15,000     3.29     4.75     15,000  
  5.43     16,265     1.49     5.43     16,264  
  7.63     50,000     4.00     7.63     30,000  
  10.65     3,731     1.49     10.65     3,730  
  13.07     10,856     1.49     13.07     10,855  
  13.47     1,418     1.49     13.47     1,418  
  16.08     18,410     1.49     16.08     18,409  
  17.89     4,178     1.49     17.89     4,178  
  18.09     2,488     1.24     18.09     2,488  
  50.25     3,483     2.28     50.25     3,483  
  2.75     3,224,859     2.50     2.72     3,197,601  

 

The following table is a summary of the Company's share options outstanding as at December 31, 2020:

  Options outstanding     Options exercisable  
              Weighted average              
              remaining contractual              
  Exercise price     Number outstanding     life [years]     Exercise price     Number exercisable  
  C$     #     #     C$     #  
  2.61     12,683     2.49     2.61     12,683  
  3.75     5,500     6.47     3.75     500  
  3.86     872,139     4.08     3.86     864,139  
  4.42     99,502     1.71     4.42     99,502  
  4.75     110,000     4.29     4.75     77,500  
  5.03     60,000     4.70     5.03     7,498  
  5.43     16,264     2.49     5.43     16,264  
  6.16     20,000     3.18     6.16     20,000  
  7.17     199,005     3.83     7.17     199,005  
  7.63     203,750     4.34     7.63     138,750  
  9.54     15,000     4.06     9.54     13,125  
  10.65     3,730     2.49     10.65     3,730  
  13.07     10,855     2.49     13.07     10,855  
  13.47     1,418     2.49     13.47     1,418  
  16.08     18,409     2.49     16.08     18,409  
  17.89     4,178     2.49     17.89     4,178  
  18.09     17,413     2.21     18.09     17,413  
  20.10     8,289     2.27     20.10     8,289  
  47.24     1,493     3.37     47.24     1,493  
  50.25     5,224     3.31     50.25     5,224  
  52.26     498     3.21     52.26     498  
  55.28     498     3.12     55.28     498  
  59.30     498     2.96     59.30     498  
  75.38     498     3.04     75.38     498  
  86.43     1,244     2.87     86.43     1,244  
  142.71     4,975     2.74     142.71     4,975  
  6.11     1,693,063     3.88     6.13     1,528,186  

 

The following table is a summary of the Company's share options outstanding as at December 31, 2019:

  Options outstanding     Options exercisable  
              Weighted average              
              remaining contractual              
  Exercise price     Number outstanding     life [years]     Exercise price     Number exercisable  
  C$     #     #     C$     #  
  2.61     35,065     3.49     2.61     35,065  
  4.42     99,502     2.71     4.42     99,502  
  5.43     16,264     3.49     5.43     16,264  
  10.65     3,730     3.49     10.65     3,730  
  13.07     10,855     3.49     13.07     10,855  
  13.47     1,418     3.49     13.47     1,418  
  16.08     18,409     3.49     16.08     18,409  
  17.89     4,178     3.49     17.89     4,178  
  18.09     37,313     3.34     18.09     37,313  
  20.10     493,363     4.72     20.10     493,363  
  21.11     12,438     4.67     21.11     12,438  
  24.12     9,950     4.59     24.12     6,219  
  26.13     14,925     3.62     26.13     14,925  
  40.20     29,851     4.45     40.20     22,388  
  44.22     2,488     3.41     44.22     2,488  
  47.24     1,493     4.37     47.24     1,493  
  50.25     227,861     5.09     50.25     129,353  
  52.26     498     4.21     52.26     498  
  55.28     498     4.12     55.28     498  
  59.30     498     3.96     59.30     498  
  7.17     199,005     4.83     7.17     199,005  
  75.38     498     4.04     75.38     498  
  7.63     203,750     5.34     7.63     58,750  
  86.43     1,244     3.88     86.43     1,244  
  88.44     14,925     3.87     88.44     14,925  
  120.60     9,950     3.71     120.60     9,950  
  142.71     4,974     3.74     142.71     4,975  
  21.96     1,454,943     4.59     21.24     1,200,242  

The Company recognized share-based compensation for the year ended December 31, 2021, 2020 and 2019 as follows:

    For the year ended December 31  
    2021     2020     2019  
    $     $     $  
Share options   3,594,005     2,825,863     10,780,853  
Warrants   98,513     -     -  
Class B Common Shares issued for services   174,537     -     -  
Class B Common Shares issued for compensation   3,576,875     5,226,148     1,302,077  
    7,443,930     8,052,011     12,082,930