XML 198 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition of Prismic (Tables) - Prismic
 12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [line items]  
Schedule of share options and warrants

 

Warrants

Share Options
Grant date share price

C$32.16

C$32.16

Exercise Price

C$2.61 - C$26.73

C$2.61 - C$17.89

Expected dividend yield

-

-

Risk free interest rate

1.41% - 1.52%

1.39% - 1.66%

Expected life (years)

1.39 - 6.55

0.98 - 16.21

Annualized volatility

100%

100%
Schedule of identifiable assets acquired and liabilities assumed
    Fair value recognized on acquisition  
    $  
Cash   1,752  
Prepaid expenses and deposits   19,691  
Intangible assets   18,543,379  
Trade and other payables   (1,404,732 )
Notes payable   (1,446,642 )
    15,713,448