XML 56 R44.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION AND GEOGRAPHIC AREAS (Tables)
12 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
SUMMARY OF IDENTIFIABLE ASSETS

The following table presents a summary of identifiable assets as of June 30, 2023 and 2022:

 

           
   As of   As of 
   June 30, 2023   June 30, 2022 
Identifiable assets:          
Corporate headquarters  $878,899   $844,178 
North America   7,344,122    6,442,219 
Europe   8,716,656    8,727,530 
Asia - Pacific   41,439,733    56,594,705 
Consolidated  $58,379,410   $72,608,632 
SUMMARY OF INVESTMENT UNDER EQUITY METHOD

The following table presents a summary of investments under the equity method as of June 30, 2023 and 2022:

 

   As of   As of 
   June 30, 2023   June 30, 2022 
Investment in associates under equity method:          
Asia - Pacific  $25,396   $1,059,368 
 Consolidated  $25,396   $1,059,368 
SUMMARY OF REVENUE STREAMS

The following table presents a summary of revenue streams by segment for the years ended June 30, 2023 and 2022:

 

                                 
   2023   2022 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $28,000   $4,398,429   $1,690,853   $6,117,282   $27,500   $3,744,605   $515,903   $4,288,008 
Europe   136,151    2,682,407    7,939,886    10,758,444    291,652    2,213,427    7,923,124    10,428,203 
Asia-Pacific   2,105,413    18,899,825    14,512,251    35,517,489    4,220,108    22,326,727    15,984,933    42,531,768 
Total  $2,269,564   $25,980,661   $24,142,990   $52,393,215   $4,539,260   $28,284,759   $24,423,960   $57,247,979 
SUMMARY OF OPERATING INFORMATION

The following table presents a summary of operating information for the years ended June 30:

 

           
   For the Years 
   Ended June 30, 
   2023   2022 
Revenues from unaffiliated customers:          
North America  $6,117,282   $4,288,008 
Europe   10,758,444    10,428,203 
Asia - Pacific   35,517,489    42,531,768 
 Revenue from unaffiliated   52,393,215    57,247,979 
Revenue from affiliated customers          
Asia - Pacific   -    - 
 Revenue from affiliated   -    - 
Consolidated  $52,393,215   $57,247,979 
           
Intercompany revenue          
Europe  $394,962   $453,242 
Asia - Pacific   9,075,861    9,612,755 
Eliminated  $9,470,823   $10,065,997 
           
Net income (loss) after taxes and before non-controlling interest:          
Corporate headquarters  $(501,560)  $(1,027,044)
North America   92,674    (116,199)
Europe   (949,214)   (1,407,252)
Asia - Pacific   (2,786,373)   3,651,298 
Consolidated  $(4,144,473)  $1,100,803 
           
Depreciation and amortization:          
North America  $2,523   $1,995 
Europe   303,907    396,519 
Asia - Pacific   2,938,108    3,413,759 
Consolidated  $3,244,538   $3,812,273 
           
Interest expense:          
Corporate headquarters  $23,639   $32,915 
North America   -    - 
Europe   8,955    10,335 
Asia - Pacific   732,436    326,551 
Consolidated  $765,030   $369,801 
           
Income tax expense:          
Corporate headquarters  $12,372   $(43,354)
North America   1,600    46,154 
Europe   46,747    15,862 
Asia - Pacific   865,841    970,276 
Consolidated  $926,560   $988,938 
SUMMARY OF CAPITAL EXPENDITURES

The following table presents a summary of capital expenditures for the years ended June 30:

 

   2023   2022 
   For the Years 
   Ended June 30, 
   2023   2022 
Capital expenditures:          
North America  $4,881   $- 
Europe   33,185    151,378 
Asia - Pacific   1,601,372    2,457,827 
Consolidated  $1,639,438   $2,609,205 
SCHEDULE OF GEOGRAPHIC INFORMATION

Disclosed in the table below is geographic information for each country that comprised greater than five percent of total revenues for the years ended June 30, 2023 and 2022.

 

   June 30, 2023   June 30, 2022 
   Revenue   Long-lived Assets   Revenue   Long-lived Assets 
                 
China  $15,120,449   $631,713   $20,533,170   $256,468 
Thailand   2,260,699    207,280    2,781,867    1,240,082 
USA   5,057,470    4,805,841    3,161,365    4,852,458 
UK   10,758,444    4,276,754    10,428,203    4,986,192 
Pakistan & India   2,087,018    6,845,753    3,751,603    11,836,992 
Australia & New Zealand   7,018,095    8,202    6,545,872    8,304 
Mexico   1,059,812    -    1,126,643    - 
Indonesia   2,903,163    -    2,957,354    - 
South Africa   752,603    -    2,057,608    - 
South Korea   1,954,982    -     894,160    -  
Other Countries   3,420,480    -    3,010,134    - 
Total  $52,393,215   $16,775,543   $57,247,979   $23,180,496 
SCHEDULE OF RECONCILIATION OF REVENUE

Disclosed in the table below is the geographic information of total revenues by country for the years ended June 30, 2023 and 2022.

 

                                                             
   Revenues 2023 
   Total   China   Thailand   USA   UK   Pakistan & India   Australia & New Zealand   Mexico   Indonesia   South Africa   South Korea   Other Countries 
North America:  $6,117,282   $-   $-   $5,057,470   $-   $-   $-   $1,059,812   $-   $-   $-   $- 
Europe:   10,758,444    -    -    -    10,758,444    -    -    -    -    -    -    - 
Asia-Pacific:   35,517,489    15,120,449    2,260,699    -    -    2,087,018    7,018,095    -    2,903,163    752,603    1,954,982    3,420,480 
                                                             
Total  $52,393,215   $15,120,449   $2,260,699   $5,057,470   $10,758,444   $2,087,018   $7,018,095   $1,059,812   $2,903,163   $752,603   $1,954,982   $3,420,480 

 

                                                             
   Revenues 2022 
   Total   China   Thailand   USA   UK   Pakistan & India   Australia & New Zealand   Mexico   Indonesia   South Africa   South Korea   Other Countries 
                                                 
North America:  $4,288,008   $-   $-   $3,161,365   $-   $-   $-   $1,126,643   $-   $-   $-   $- 
Europe:   10,428,203    -    -    -    10,428,203    -    -    -    -    -    -    - 
Asia-Pacific:   42,531,768    20,533,170    2,781,867    -    -    3,751,603    6,545,872    -    2,957,354    2,057,608    894,160    3,010,134 
                                                             
Total  $57,247,979   $20,533,170   $2,781,867   $3,161,365   $10,428,203   $3,751,603   $6,545,872   $1,126,643   $2,957,354   $2,057,608   $894,160   $3,010,134