XML 48 R37.htm IDEA: XBRL DOCUMENT v3.23.1

DEBTS (Tables)

9 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES

Notes payable and finance leases consisted of the following:

 SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES

						As of March 31, 2023
										Current				Long-Term
Name						Total				Maturities				Maturities
D&O Insurance			(1	)		$	179,887			$	179,887			$	-
Bank Overdraft Facility			(2	)			-				-				-
Term Finance Facility			(3	)			-				-				-
Loan Payable Bank - Export Refinance			(4	)			1,762,363				1,762,363				-
Loan Payable Bank - Running Finance			(5	)			-				-				-
Loan Payable Bank - Export Refinance II			(6	)			1,339,396				1,339,396				-
Loan Payable Bank - Export Refinance III			(7	)			2,467,308				2,467,308				-
Sale and Leaseback Financing			(8	)			358,939				149,396				209,543
Term Finance Facility			(9	)			17,773				17,773				-
Insurance Financing			(10	)			22,594				22,594				-
							6,148,260				5,938,717				209,543
Subsidiary Finance Leases			(11	)			36,027				30,327				5,700
						$	6,184,287			$	5,969,044			$	215,243

						As of June 30, 2022
										Current				Long-Term
Name						Total				Maturities				Maturities
D&O Insurance			(1	)		$	89,552			$	89,552			$	-
Bank Overdraft Facility			(2	)			-				-				-
Term Finance Facility			(3	)			423,101				423,101				-
Loan Payable Bank - Export Refinance			(4	)			2,434,749				2,434,749				-
Loan Payable Bank - Running Finance			(5	)			-				-				-
Loan Payable Bank - Export Refinance II			(6	)			1,850,409				1,850,409				-
Loan Payable Bank - Export Refinance III			(7	)			3,408,648				3,408,648				-
Sale and Leaseback Financing			(8	)			619,108				189,226				429,882
Term Finance Facility			(9	)			31,204				18,339				12,865
Insurance Financing			(10	)			118,026				118,026				-
							8,974,797				8,532,050				442,747
Subsidiary Finance Leases			(11	)			68,571				35,095				33,476
						$	9,043,368			$	8,567,145			$	476,223

(1) The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 5.0% to 7.9% and 5.0% to 7.0% as of March 31, 2023 and June 30, 2022, respectively.

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2023

(Unaudited)

(2) The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $370,370. The annual interest rate was 5.5% as of March 31, 2023. The total outstanding balance as of March 31, 2023 and June 30, 2022 was £Nil.

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of March 31, 2023, NTE was in compliance with this covenant.

(3) The Company’s subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment situation during the COVID-19 pandemic. This is a term loan payable in three years. The availed facility amount was Rs. nil or $nil, at March 31, 2023. The availed facility amount is Rs. 86,887,974 or $423,101, at June 30, 2022, which is shown as current. The interest rate for the loan was 3.0% at March 31, 2023 and June 30, 2022.

(4) The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $1,762,363 at March 31, 2023 and Rs. 500,000,000 or $2,434,749 at June 30, 2022. The interest rate for the loan was 17.0% and 3.0% at March 31, 2023 and June 30, 2022, respectively.

(5)	The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. The total facility amount is Rs. 53,000,000 or $188,925, at March 31, 2023. The balance outstanding at March 31, 2023 and June 30, 2022 was Rs. Nil. The interest rate for the loan was 24.0% and 14.0% at March 31, 2023 and June 30, 2022, respectively.
	This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1. As of March 31, 2023, NetSol PK was in compliance with this covenant.

(6)

The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $1,339,936 and Rs. 380,000,000 or $1,850,409 at March 31, 2023 and June 30, 2022, respectively. The interest rate for the loan was 10.0% and 3.0% at March 31, 2023 and June 30, 2022, respectively.

During the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of March 31, 2023, NetSol PK was in compliance with these covenants.

(7) The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 900,000,000 or $3,172,253 and Rs. 900,000,000 or $4,382,548, at March 31, 2023 and June 30, 2022, respectively. NetSol PK used Rs. 700,000,000 or $2,467,308 and Rs. 700,000,000 or $3,408,648, at March 31, 2023 and June 30, 2022, respectively. The interest rate for the loan was 10.0% and 3.0% at March 31, 2023 and June 30, 2022, respectively.

(8) The Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title. As of March 31, 2023, NetSol PK used Rs. 101,834,660 or $358,939 of which $209,543 was shown as long term and $149,396 as current. As of June 30, 2022, NetSol PK used Rs. 127,140,038 or $619,108 of which $429,882 was shown as long term and $189,226 as current. The interest rate for the loan was 9.0% to 16.0% at March 31, 2023, and June 30, 2022.

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2023

(Unaudited)

(9) In March 2019, the Company’s subsidiary, VLS, entered into a loan agreement. The loan amount was £69,549, or $85,863, for a period of 5 years with monthly payments of £1,349, or $1,665. As of March 31, 2023, the subsidiary has used this facility up to $17,773, which was shown as current. As of June 30, 2022, the subsidiary has used this facility up to $31,204, of which $12,865 was shown as long-term and $18,339 as current. The interest rate was 6.14% at March 31, 2023 and June 30, 2022.

(10) The Company’s subsidiary, VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $22,594 and $118,026 was recorded in current maturities, at March 31, 2023 and June 30, 2022, respectively. The interest rate on this financing ranged from 9.7% to 12.7% as of March 31, 2023 and June 30, 2022.

(11) The Company leases various fixed assets under finance lease arrangements expiring in various years through 2025. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three and nine months ended March 31, 2023 and 2022.

SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES

Following are the aggregate minimum future lease payments under finance leases as of March 31, 2023:

 SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES

		Amount
Minimum Lease Payments
Within year 1		$	33,135
Within year 2			6,052
Total Minimum Lease Payments			39,187
Interest Expense relating to future periods			(3,160	)
Present Value of minimum lease payments			36,027
Less: Current portion			(30,327	)
Current portion of loans and obligations under finance leases
Non-Current portion		$	5,700
Loans and obligations under finance leases; less current maturities

SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS

Following are the aggregate future long term debt payments as of March 31, 2023

 SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS

		Amount
Loan Payments
Within year 1		$	167,169
Within year 2			156,040
Within year 3			53,503
Total Loan Payments			376,712
Less: Current portion			(167,169	)
Non-Current portion		$	209,543

X

- Definition

Schedule Of Future Minimum Lease Payments For Finance Leases [Table Text Block]

+ References

No definition available.

+ Details

Name:	NTWK_ScheduleOfFutureMinimumLeasePaymentsForFinanceLeasesTableTextBlock
Namespace Prefix:	NTWK_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481544/470-10-50-1

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration