XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.3
OPERATING SEGMENTS (Tables)
 3 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
SUMMARY OF IDENTIFIABLE ASSETS

The following table presents a summary of identifiable assets as of September 30, 2023 and June 30, 2023:

 

   As of   As of 
   September 30,
2023		   June 30,
2023		 
Identifiable assets:          
Corporate headquarters  $829,095   $878,899 
North America   7,107,857    7,344,122 
Europe   8,756,636    8,716,656 
Asia - Pacific   39,171,445    41,439,733 
Consolidated  $55,865,033   $58,379,410 
SUMMARY OF REVENUE STREAMS

The following table presents a summary of revenue streams by segment for the three months ended September 30, 2023 and 2022:

 

   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
   2023   2022 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $1,124,814   $283,801    1,408,615   $14,000   $1,065,048   $46,240    1,125,288 
Europe   4,316    713,988    1,843,729    2,562,033    48,355    493,543    1,705,437    2,247,335 
Asia-Pacific   1,276,133    4,673,441    4,321,959    10,271,533    187,605    4,458,243    4,687,648    9,333,496 
Total  $1,280,449   $6,512,243   $6,449,489   $14,242,181   $249,960   $6,016,834   $6,439,325   $12,706,119 
SUMMARY OF OPERATING INFORMATION

The following table presents a summary of operating information for the three months ended September 30:

 

   2023   2022 
   For the Three Months 
   Ended September 30, 
   2023   2022 
Revenues from unaffiliated customers:          
North America  $1,408,615   $1,125,288 
Europe   2,562,033    2,247,335 
Asia - Pacific   10,271,533    9,333,496 
Revenue from unaffiliated   14,242,181    12,706,119 
Revenue from affiliated customers          
Asia - Pacific   -    - 
Revenue from affiliated   -    - 
Consolidated  $14,242,181   $12,706,119 
           
Intercompany revenue          
Europe  $100,317   $95,725 
Asia - Pacific   2,620,319    1,729,953 
Eliminated  $2,720,636   $1,825,678 
           
Net income (loss) after taxes and before non-controlling interest:          
Corporate headquarters  $(303,722)  $1,327,200 
North America   (55,947)   (18,947)
Europe   (91,884)   (319,755)
Asia - Pacific   742,616    (1,426,469)
Consolidated  $291,063   $(437,971)
           
Depreciation and amortization:          
North America  $491   $482 
Europe   62,901    75,171 
Asia - Pacific   467,394    769,350 
Consolidated  $530,786   $845,003 
           
Interest expense:          
Corporate headquarters  $6,121   $2,480 
Europe   4,642    3,638 
Asia - Pacific   265,254    115,492 
Consolidated  $276,017   $121,610 
           
Income tax expense:          
Asia - Pacific  $121,895   $193,348 
Consolidated  $121,895   $193,348 
SUMMARY OF CAPITAL EXPENDITURES

The following table presents a summary of capital expenditures for the three months ended September 30:

 

   2023   2022 
   For the Three Months 
   Ended September 30, 
   2023   2022 
Capital expenditures:          
North America  $-   $1,133 
Europe   333,754    - 
Asia - Pacific   37,876    1,346,468 
Consolidated  $371,630   $1,347,601