XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
3 Months Ended
Sep. 30, 2024
Leases  
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE

Supplemental balance sheet information related to leases was as follows:

 

   As of   As of 
   September 30, 2024   June 30, 2024 
Assets          
Operating lease assets, net  $1,216,835   $1,328,624 
           
Liabilities          
Current          
Operating  $590,541   $608,202 
Non-current          
Operating   594,631    688,749 
Total Lease Liabilities  $1,185,172   $1,296,951 
SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost were as follows:

 

   2024   2023 
   For the Three Months 
   Ended September 30, 
   2024   2023 
         
Amortization of finance lease assets  $13,877   $2,296 
Interest on finance lease obligation   3,087    869 
Operating lease cost   99,846    107,033 
Short term lease cost   49,563    41,008 
Sub lease income   (8,406)   (8,406)
Total lease cost  $157,967   $142,800 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Lease term and discount rate were as follows:

 

   As of   As of 
   September 30, 2024   June 30, 2024 
         
Weighted average remaining lease term - Operating leases   1.79 Years    1.99 Years 
           
Weighted average discount rate - Operating leases   4.5%   4.5%
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES

Supplemental disclosures of cash flow information related to leases were as follows:

 

   2024   2023 
   For the Three Months 
   Ended September 30, 
   2024   2023 
         
         
Operating cash flows related to operating leases  $91,641   $61,696 
           
Operating cash flows related to finance leases  $3,087   $869 
           
Financing cash flows related finance leases  $5,516   $8,078 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Maturities of operating lease liabilities were as follows as of September 30, 2024:

 

   Amount 
Within year 1  $641,066 
Within year 2   401,625 
Within year 3   147,504 
Within year 4   85,855 
Within year 5   356 
Total Lease Payments   1,276,406 
Less: Imputed interest   (91,234)
Present Value of lease liabilities   1,185,172 
Less:  Current portion   (590,541)
Non-Current portion  $594,631