XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
9 Months Ended
Mar. 31, 2025
Leases  
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE

Supplemental balance sheet information related to leases was as follows:

 

   As of   As of 
   March 31, 2025   June 30, 2024 
Assets          
Operating lease assets, net  $930,847   $1,328,624 
           
Liabilities          
Current          
Operating  $475,888   $608,202 
Non-current          
Operating   422,350    688,749 
Total Lease Liabilities  $898,238   $1,296,951 
SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost were as follows:

 

   2025   2024   2025   2024 
   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2025   2024   2025   2024 
                 
Amortization of finance lease assets  $7,584   $3,963   $29,181   $8,624 
Interest on finance lease obligation   7,584    1,434    13,578    3,073 
Operating lease cost   97,891    99,201    296,229    304,543 
Short term lease cost   51,551    41,087    161,591    122,311 
Sub lease income   (8,406)   (8,406)   (25,326)   (25,011)
Total lease cost  $156,204   $137,279   $475,253   $413,540 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Lease term and discount rate were as follows:

 

   As of   As of 
   March 31, 2025   June 30, 2024 
Weighted average remaining lease term - Operating leases    1.57 Years     1.99 Years 
           
Weighted average discount rate - Operating leases   4.7%   4.5%

SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES

Supplemental disclosures of cash flow information related to leases were as follows:

 

   2025   2024 
   For the Nine Months 
   Ended March 31, 
   2025   2024 
         
Operating cash flows related to operating leases  $280,336   $230,943 
           
Operating cash flows related to finance leases  $8,833   $3,070 
           
Financing cash flows related finance leases  $12,122   $20,180 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Maturities of operating lease liabilities were as follows as of March 31, 2025:

 

   Amount 
Within year 1  $515,226 
Within year 2   303,741 
Within year 3   126,440 
Within year 4   18,957 
Within year 5   118 
Total Lease Payments   964,482 
Less: Imputed interest   (66,244)
Present Value of lease liabilities   898,238 
Less: Current portion   (475,888)
Non-Current portion  $422,350