XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
3 Months Ended
Sep. 30, 2025
Leases  
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE

Supplemental balance sheet information related to leases was as follows:

 

  

As of

September 30, 2025

  

As of

June 30, 2025

 
Assets        
Operating lease assets, net  $653,418   $809,513 
           
Liabilities          
Current          
Operating  $401,655   $433,242 
Non-current          
Operating   224,417    333,374 
Total Lease Liabilities  $626,072   $766,616 
SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost were as follows:

 

   2025   2024 
   For the Three Months Ended September 30, 
   2025   2024 
         
Amortization of finance lease assets  $8,125   $13,877 
Interest on finance lease obligation   3,042    3,087 
Operating lease cost   81,627    99,846 
Short term lease cost   76,465    49,563 
Sub lease income   (8,974)   (8,406)
Total lease cost  $160,285   $157,967 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Lease term and discount rate were as follows:

 

   As of   As of 
   September 30, 2025   June 30, 2025 
         
Weighted average remaining lease term - Operating leases   1.29 Years    1.44 Years 
           
Weighted average discount rate - Operating leases   4.9%   4.8%
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Supplemental disclosures of cash flow information related to leases were as follows:

 

   2025   2024 
   For the Three Months Ended September 30, 
   2025   2024 
         
Operating cash flows related to operating leases  $75,824   $91,641 
           
Operating cash flows related to finance leases  $3,042   $3,087 
           
Financing cash flows related finance leases  $15,109   $5,516 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Maturities of operating lease liabilities were as follows as of September 30, 2025:

 

   Amount 
Within year 1  $428,605 
Within year 2   173,187 
Within year 3   63,507 
Within year 4   351 
Total Lease Payments   665,650 
Less: Imputed interest   (39,578)
Present Value of lease liabilities   626,072 
Less: Current portion   (401,655)
Non-Current portion  $224,417