XML 27 R14.htm IDEA: XBRL DOCUMENT v3.26.1
Note 4 - Allowance for Credit Losses
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4: Allowance for Credit Losses

 

The following tables present the activity in the allowance for credit losses for the years ended December 31, 2025 and 2024:

 

  

December 31, 2025

 
  

1-4 family residential

  

Multi-family

  

Commercial

  

Construction

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Year ended:

                        

Beginning balance

 $1,056  $37  $41  $65  $2  $1,201 

Charge-offs

                  

Recoveries

              99   99 

Net recoveries (charge-offs)

              99   99 

(Release of) Provision for credit losses

  (67)  2   (4)  (4)  (99)  (172)

Ending balance

 $989  $39  $37  $61  $2  $1,128 

 

  

December 31, 2024

 
  

1-4 family residential

  

Multi-family

  

Commercial

  

Construction

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Year ended:

                        

Beginning balance

 $1,094  $40  $37  $4  $1  $1,176 

Charge-offs

                  

Recoveries

                  

Net recoveries (charge-offs)

                  

Provision for (release of) credit losses

  (38)  (3)  4   61   1   25 

Ending balance

 $1,056  $37  $41  $65  $2  $1,201 

 

The ACL on loans excludes $40,000 and $60,000 of allowance for off-balance sheet exposures as of December 31, 2025 and 2024, respectively, recorded within Other Liabilities on the Consolidated Balance Sheets. Off-balance sheet exposures consist of unused lines of credit, the unused portion of construction loans and commitments to originate loans. The net release of provision for credit losses for the year ended December 31, 2025 in the table above excludes a release of provision for credit losses of $20,000 related to off balance sheet exposures. The net provision for credit losses for the year ended December 31, 2024 in the table above excludes a provision for credit losses of $46,000 related to off balance sheet exposures.

 

There were two collateral dependent loans, totaling $284,000, as of December 31, 2025 in the one to four-family residential loan segment. These loans are collateralized by residential real estate and have no ACL as of December 31, 2025. There were no other collateral dependent loans as of December 31, 2025. There were no collateral dependent loans as of December 31, 2024. 

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following tables present the credit risk profile of the Company's loan portfolio based on risk rating category and year of origination as of December 31, 2025 and 2024.

 

 

  

As of December 31, 2025

 
  

Term loans amortized cost basis by origination year

             
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving loans amortized cost basis

  

Revolving loans converted to term loans amortized cost basis

  

Total

 
  

(Dollars in thousands)

 

1-4 family residential

                                    

Pass

 $16,653  $13,335  $16,423  $10,870  $16,434  $37,769  $6,454  $   117,938 

Special Mention

                           

Substandard

     262            22         284 

Total 1-4 family residential

  16,653   13,597   16,423   10,870   16,434   37,791   6,454      118,222 

Current year-to-date gross write-offs

                           

Multi-family

                                    

Pass

     507         221   2,512         3,240 

Special Mention

                           

Substandard

                           

Total multi-family

     507         221   2,512         3,240 

Current year-to-date gross write-offs

                           

Commercial

                                    

Pass

        165      92   2,834   722      3,813 

Special Mention

                           

Substandard

                           

Total commercial

        165      92   2,834   722      3,813 

Current year-to-date gross write-offs

                           

Construction

                                    

Pass

  2,156   1,676   89                  3,921 

Special Mention

                           

Substandard

                           

Total construction

  2,156   1,676   89                  3,921 

Current year-to-date gross write-offs

                           

Consumer

                                    

Pass

  130   46   47   40   3   2         268 

Special Mention

                           

Substandard

                           

Total consumer

  130   46   47   40   3   2         268 

Current year-to-date gross write-offs

                           

Total

                                    

Pass

  18,939   15,564   16,724   10,910   16,750   43,117   7,176      129,180 

Special Mention

                           

Substandard

     262            22         284 

Total

  18,939   15,826   16,724   10,910   16,750   43,139   7,176      129,464 

Current year-to-date gross write-offs

                           

 

 

  

As of December 31, 2024

 
  

Term loans amortized cost basis by origination year

                 
  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving loans amortized cost basis

  

Revolving loans converted to term loans amortized cost basis

  

Total

 
  

(Dollars in thousands)

 

1-4 family residential

                                

Pass

 $20,577  $20,986  $12,421  $18,074  $43,245  $4,106  $  $119,409 

Special Mention

                        

Substandard

                        

Total 1-4 family residential

  20,577   20,986   12,421   18,074   43,245   4,106      119,409 

Current year-to-date gross write-offs

                        

Multi-family

                                

Pass

  515         230   2,623         3,368 

Special Mention

                        

Substandard

                        

Total multi-family

  515         230   2,623         3,368 

Current year-to-date gross write-offs

                        

Commercial

                                

Pass

  148   301      96   3,158   494      4,197 

Special Mention

                        

Substandard

                        

Total commercial

  148   301      96   3,158   494      4,197 

Current year-to-date gross write-offs

                        

Construction

                                

Pass

  3,134   517                  3,651 

Special Mention

                        

Substandard

                        

Total construction

  3,134   517                  3,651 

Current year-to-date gross write-offs

                        

Consumer

                                

Pass

  127   77   58   18   2         282 

Special Mention

                        

Substandard

                        

Total consumer

  127   77   58   18   2         282 

Current year-to-date gross write-offs

                        

Total

                                

Pass

  24,501   21,881   12,479   18,418   49,028   4,600      130,907 

Special Mention

                        

Substandard

                        

Total

  24,501   21,881   12,479   18,418   49,028   4,600      130,907 

Current year-to-date gross write-offs

                        

 

The aging of the Bank’s loan portfolio as of December 31, 2025 and 2024, is as follows:

 

  

31-89 Days Past Due and Accruing

  

Greater than 90 Days Past Due and Accruing

  

Non-Accrual

  

Total Past Due and Non-Accrual

  

Current

  

Total Loan Balance

 
  

(Dollars in thousands)

 

December 31, 2025

                        

1-4 family residential

 $641  $  $284  $925  $117,297  $118,222 

Multi-family

              3,240   3,240 

Commercial

              3,813   3,813 

Construction

              3,921   3,921 

Consumer

              268   268 

Total

 $641  $  $284  $925  $128,539  $129,464 

December 31, 2024

                        

1-4 family residential

 $371  $  $  $371  $119,038  $119,409 

Multi-family

              3,368   3,368 

Commercial

              4,197   4,197 

Construction

              3,651   3,651 

Consumer

              282   282 

Total

 $371  $  $  $371  $130,536  $130,907 

 

 

The following table presents the amortized cost basis of loans on nonaccrual status recorded at December 31, 2025 and 2024. As of January 1, 2024, the amortized cost basis of loans on nonaccrual status was $200,000.  

 

  

December 31, 2025

  

December 31, 2024

 
  

Nonaccrual with no Allowance for Credit Losses

  

Nonaccrual

  

Nonaccrual with no Allowance for Credit Losses

  

Nonaccrual

 
  

(Dollars in thousands)

 

First mortgage loans

                

1-4 family residential

 $284  $284  $  $ 

Multi-family

            

Commercial

            

Construction

            

Consumer loans

            

Total loans

 $284  $284  $  $ 

 

The Bank may modify loans to borrowers experiencing financial difficulty by providing modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an analysis at the time of loan modification. Any reserve required is recorded through a provision to the allowance for credit losses on loans. There were no modifications on loans to borrowers experiencing financial difficulty during the year ended December 31, 2025 and 2024. 

 

The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process is $262,000 as of December 31, 2025. There were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process as of December 31, 2024.