XML 39 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Note 16 - Condensed Parent Only Financial Information
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 16: Condensed Parent Only Financial Information

 

The Parent Company’s condensed balance sheet and related condensed statements of operations and cash flows are as follows. 

 

NSTS BANCORP, INC.
Condensed Balance Sheets

 

  

Year ended December 31,

 
  

2025

  

2024

 
  (Dollars in thousands) 

Assets:

        

Cash

 $15,860  $16,855 

Investment in subsidiary

  60,606   56,028 

Loan to ESOP

  3,627   3,800 

Other assets

  15   15 

Total assets

 $80,108  $76,698 

Liabilities:

        

Accrued expense and other liabilities

 $134  $208 

Total liabilities

  134   208 

Stockholders' equity

        

Common Stock

  56   56 

Treasury Stock

  (3,087)  (3,240)

Additional paid-in capital

  52,348   51,684 

Retained earnings

  39,880   40,266 

Unallocated common shares held by ESOP

  (3,462)  (3,670)

Accumulated other comprehensive loss, net

  (5,761)  (8,606)

Total stockholders' equity

  79,974   76,490 

Total liabilities and stockholders’ equity

 $80,108  $76,698 

 

NSTS BANCORP, INC.
Condensed Statements of Operations

 

  

Year ended December 31,

 
  

2025

  

2024

 
  (Dollars in thousands) 

Income:

        

Interest income

 $124  $129 

Total income

  124   129 

Expense:

        

Noninterest expense

 $1,319  $1,313 

Total expense

  1,319   1,313 

Losses before income tax expense and equity in undistributed earnings of subsidiary

 $(1,195) $(1,184)

Income tax expense

      

Losses before equity in undistributed earnings of subsidiary

 $(1,195) $(1,184)

Equity in undistributed earnings of subsidiary

  809   395 

Net loss

 $(386) $(789)

 

 

NSTS BANCORP, INC.
Condensed Statements of Cash Flows

 

  

Year ended December 31,

 
  

2025

  

2024

 
  

(Dollars in thousands)

 

Cash flows from operating activities:

        

Net loss

 $(386) $(789)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Net change in other assets

     (8)

Net change in accrued expenses and other liabilities

  (74)  104 

Equity in undistributed earnings of subsidiary

  (809)  (395)

Net cash used in operating activities

  (1,269)  (1,088)

Cash flows from investing activities:

        

Principal payments on loan to ESOP

 $173  $173 

Net cash provided by investing activities

  173   173 

Cash flows from financing activities:

        

Purchase of treasury shares

     (970)

Purchase of treasury stock from taxes withheld on stock awards

  (114)  (109)

Proceeds from exercise of stock options

  215   215 

Net cash provided by (used in) financing activities

  101   (864)

Net change in cash

  (995)  (1,779)

Cash at beginning of period

  16,855   18,634 

Cash at end of period

 $15,860  $16,855