XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of long-term debt, net of original issue discount and unamortized debt issuance costs
   Interest   September 30,  

 

December 31,

 
(in thousands)  Rate   2021   2020 
Term Loans:            
Maryland Department of Housing & Community Development   8.00%  $819   $1,080 
Advance Cecil, Inc.   8.00%   164    216 
Paycheck Protection Program   1.00%   
-
    647 
Avenue Venture Opportunities Fund, L.P.   9.85%   20,000    
-
 
Other   0.00%   
-
    6 
         20,983    1,949 
Unamortized debt issuance costs and original issue discounts        (1,811)   
-
 
Less convertible notes payable, net of unamortized debt discount and issuance costs (see Note 11)        (4,559)   
-
 
Total notes payable       $14,613    1,949 

 

Schedule of future payments, net of unamortized debt discounts
(in thousands)  September 30,
2021
 
2021 (remainder)  $
-
 
2022   
-
 
2023   6,667 
2024   13,333 
2025   
-
 
2026   
-
 
Thereafter   
-
 
Subtotal of future principal payments  $20,000 
Unamortized debt discount associated with issuance date warrant fair value and financing costs   (1,811)
Total  $18,189