XML 82 R71.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value (Details) - Schedule of unobservable inputs to the conversion feature, warrant liability, and contingent earn-out valuation models
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Black-Scholes Valuation Model [Member] | Convertible Notes Payable [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility 85.00%
Risk-free interest rate 0.50%
Expected dividend yield 0.00%
Expected term 2 years 6 months 21 days
Black-Scholes Valuation Model [Member] | Warrant Liability [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility 95.00%
Risk-free interest rate 0.90%
Expected dividend yield 0.00%
Expected term  
Black-Scholes Valuation Model [Member] | Warrant Liability [Member] | Minimum [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected term 3 years 10 months 20 days  
Black-Scholes Valuation Model [Member] | Warrant Liability [Member] | Maximum [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected term 4 years 6 months 21 days  
Monte Carlo Simulation [Member] | Convertible Notes Payable [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility 35.00%
Risk-free interest rate 0.07%
Expected dividend yield 0.00%
Expected term 1 month 2 days
Monte Carlo Simulation [Member] | Warrant Liability [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility  
Risk-free interest rate 0.07%
Expected dividend yield 0.00%
Expected term  
Monte Carlo Simulation [Member] | Warrant Liability [Member] | Minimum [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility 40.00%  
Expected term 1 month 2 days  
Monte Carlo Simulation [Member] | Warrant Liability [Member] | Maximum [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility 70.00%  
Expected term 7 months 28 days  
Contingent Earn-Out [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Expected stock price volatility 95.00% 85.00%
Risk-free interest rate 0.80% 0.40%
Expected dividend yield 0.00% 0.00%
Expected term 4 years 2 months 12 days 5 years