XML 83 R72.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Notes Payable [Member]    
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs [Line Items]    
Beginning balance $ 1,296 $ 640
Ending balance 983 963
Initial fair value of instrument  
Issuance of convertible promissory notes  
Change in fair value (313) 323
Extinguishment of derivative liability in connection with extinguishment of convertible promissory notes  
Clene Nanomedicine Contingent Earn-out [Member]    
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs [Line Items]    
Beginning balance 52,053  
Ending balance 33,981  
Initial fair value of instrument  
Change in fair value (18,072)  
Initial Shareholders Contingent Earn-out [Member]    
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs [Line Items]    
Beginning balance 5,906  
Ending balance 4,196  
Initial fair value of instrument  
Change in fair value (1,710)  
Warrant Liability [Member]    
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs [Line Items]    
Beginning balance  
Ending balance 910  
Initial fair value of instrument 1,457  
Change in fair value $ (547)  
Derivative Instrument [Member]    
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs [Line Items]    
Beginning balance  
Ending balance  
Issuance of convertible promissory notes   705
Change in fair value   (29)
Extinguishment of derivative liability in connection with extinguishment of convertible promissory notes   (676)
Preferred Stock Warrants [Member]    
Fair Value (Details) - Schedule of changes in fair value of financial liabilities related to the notes payable, the derivative instrument, the preferred stock warrants, and the contingent earn-outs [Line Items]    
Beginning balance   3,213
Ending balance   10,591
Issuance of convertible promissory notes  
Change in fair value   7,378
Extinguishment of derivative liability in connection with extinguishment of convertible promissory notes