XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Note 8 - Notes Payable and Convertible Notes Payable (Details Textual)
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 9 Months Ended
Oct. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Apr. 30, 2019
USD ($)
Feb. 28, 2019
USD ($)
Dec. 31, 2024
USD ($)
Nov. 30, 2024
USD ($)
Oct. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
May 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
May 31, 2021
USD ($)
$ / shares
shares
Feb. 28, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
shares
Sep. 30, 2023
USD ($)
Apr. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Proceeds from Notes Payable, Total                                       $ 0 $ 350,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares   5,271,604                         5,271,604   5,271,604     5,271,604  
Fair Value Adjustment of Warrants                             $ (697,000)     $ (6,341,000)   $ (956,000) (5,958,000)
New Avenue Warrant [Member]                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                                 150,000        
Convertible Notes Payable [Member]                                          
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   $ 41,000                         $ 41,000   $ 174,000     $ 41,000  
Avenue [Member] | Warrants Issued with 2021 Avenue Loan [Member]                                          
Warrants and Rights Outstanding                       $ 1,500,000                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                       150,000                  
Avenue [Member] | New Avenue Warrant [Member]                                          
Warrants and Rights Outstanding                       $ 700,000                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares   $ 4.6014                   $ 16     $ 4.6014         $ 4.6014  
Fair Value Adjustment of Warrants                             $ 100,000            
Avenue [Member] | Minimum [Member] | Public Equity Offering [Member]                                          
Equity Milestone 1 Condition for Extended Interest Only Period               $ 35,000,000                          
The 2019 MD Loan [Member] | Department of Housing and Community Development [Member]                                          
Debt Instrument, Face Amount       $ 500,000                                  
Debt Instrument, Interest Rate, Stated Percentage       8.00%                                  
Debt Instrument, Convertible, Number of Equity Instruments       5,995                                  
Interest Expense, Debt                             10,000     10,000   $ 30,000 30,000
The 2019 Cecil Loan [Member] | Advance Cecil Inc. [Member]                                          
Debt Instrument, Face Amount     $ 100,000                                    
Debt Instrument, Interest Rate, Stated Percentage     8.00%                                    
Debt Instrument, Convertible, Number of Equity Instruments     1,199                                    
Interest Expense, Debt                             2,000     2,000   6,000 6,000
The 2022 MD Loan [Member] | Department of Housing and Community Development [Member]                                          
Debt Instrument, Face Amount                   $ 3,000,000                      
Debt Instrument, Interest Rate, Stated Percentage                   6.00%                      
Interest Expense, Debt                             15,000     15,000   46,000 43,000
Proceeds from Loans                               $ 1,000,000          
Debt Instrument, Monthly Interest-only Payments, Maximum Amount, First Eighteen Installments                   $ 15,000                      
Debt Instrument, Monthly Principal and Interest Payment, for the Next Thirty Installments                   33,306                      
Interest Payable   $ 50,000                         $ 50,000   50,000     $ 50,000  
Debt Issuance Costs, Gross                   $ 31,000                      
The 2022 DHCD Loan [Member] | Convertible Notes Payable [Member]                                          
Debt Instrument, Interest Rate, Stated Percentage   6.00%                         6.00%         6.00%  
The 2022 DHCD Loan [Member] | Department of Housing and Community Development [Member]                                          
Debt Instrument, Face Amount                 $ 5,000,000                        
Debt Instrument, Interest Rate, Stated Percentage                 6.00%                        
Interest Expense, Debt                             $ 100,000     100,000   $ 200,000 200,000
Interest Payable   $ 300,000                         300,000   $ 300,000     300,000  
Debt Issuance Costs, Gross                 $ 100,000                        
Debt Instrument, Convertible, Minimum Increment of Principal for Exercise                 $ 1,000,000                        
Debt Conversion, Conversion Price, Percent of 30-day Trailing Volume-weighted Average Sale Price of Common Stock                 97.00%                        
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares                 $ 80                        
Coupon Interest Expense                             100,000     100,000   200,000 200,000
Amortization of Debt Issuance Costs and Discounts                             $ 3,000     1,000   $ 8,000 (1,000)
Debt Instrument, Interest Rate, Effective Percentage   5.99%                         5.99%   5.91%     5.99%  
The 2021 Avenue Loan [Member] | Avenue [Member]                                          
Debt Instrument, Face Amount                       $ 30,000,000                  
Debt Instrument, Interest Rate, Stated Percentage                       3.25%                  
Interest Expense, Debt                             $ 800,000     1,100,000   $ 3,100,000 3,000,000
Debt Instrument, Basis Spread on Variable Rate                       6.60%                  
Debt Instrument, Interest Rate During Period                               15.10% 14.10%        
Debt Issuance Costs, Net                       $ 800,000                  
Debt Issuance Costs Expensed                       $ 47,000                  
Debt Instrument, Interest Only Payments, Period (Month)                       12 months                  
Debt Instrument, First Interest-only Period Extension (Month)                       12 months                  
Debt Instrument, Periodic Payment, Principal $ 3,300,000 $ 3,300,000                         3,300,000            
Additional Payment at Debt Maturity, Percentage of Principal                       4.25%                  
Additional Payment at Debt Maturity                       $ 900,000                  
Debt Instrument, Convertible, Maximum Conversion Amount                               $ 5,000,000          
Debt Instrument, Covenant, Cash and Certain Cash Equivalents, Minimum   $ 5,000,000                         5,000,000         5,000,000  
The 2021 Avenue Loan [Member] | Avenue [Member] | Convertible Notes Payable [Member]                                          
Interest Expense, Debt                                   300,000   400,000 800,000
Coupon Interest Expense                                   $ 200,000   300,000 600,000
Amortization of Debt Issuance Costs and Discounts                             $ 100,000         $ 100,000 $ 200,000
Debt Instrument, Interest Rate During Period                             22.79%         17.52% 22.79%
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net                                 $ 100,000        
The 2021 Avenue Loan [Member] | Avenue [Member] | Forecast [Member]                                          
Debt Instrument, Periodic Payment, Principal         $ 500,000 $ 500,000             $ 500,000           $ 1,800,000    
Debt Instrument, Covenant, Minimum Gross Proceeds from Equity Securities Required                           $ 10,000,000              
The 2021 Avenue Loan [Member] | Avenue [Member] | Subsequent Event [Member]                                          
Debt Instrument, Periodic Payment, Principal             $ 2,000,000                            
The 2021 Avenue Loan [Member] | Avenue [Member] | Notes Payable, Tranche 1 [Member]                                          
Proceeds from Notes Payable, Total                     $ 5,000,000 15,000,000                  
The 2021 Avenue Loan [Member] | Avenue [Member] | Notes Payable, Tranche 2 [Member]                                          
Debt Instrument, Unfunded Balance                       $ 10,000,000