XML 73 R61.htm IDEA: XBRL DOCUMENT v3.24.3
Note 12 - Fair Value - Unobservable Inputs (Details)
Sep. 30, 2024
Dec. 31, 2023
New Avenue Warrant [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]    
Derivative, measurement input 1.084 1.05
New Avenue Warrant [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]    
Derivative, measurement input 1.148 1.10
New Avenue Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]    
Derivative, measurement input 0.036 0.0388
New Avenue Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]    
Derivative, measurement input 0.045 0.0503
New Avenue Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]    
Derivative, measurement input 0 0
New Avenue Warrant [Member] | Measurement Input, Expected Term [Member] | Minimum [Member]    
Derivative, measurement input 0.0041 0.0075
New Avenue Warrant [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]    
Derivative, measurement input 0.0375 0.045
New Avenue Warrant [Member] | Measurement Input, Probability of Change of Control [Member]    
Derivative, measurement input 0.10 0.25
New Avenue Warrant [Member] | Measurement Input, Probability of Dissolution [Member]    
Derivative, measurement input 0.55 0.50
New Avenue Warrant [Member] | Measurement Input, Probability of Other Outcome [Member]    
Derivative, measurement input 0.35 0.25
Tranche A Warrant [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]    
Derivative, measurement input 0.977 1
Tranche A Warrant [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]    
Derivative, measurement input 1.095 1.10
Tranche A Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]    
Derivative, measurement input 0.038 0.0413
Tranche A Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]    
Derivative, measurement input 0.043 0.0474
Tranche A Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]    
Derivative, measurement input 0 0
Tranche A Warrant [Member] | Measurement Input, Expected Term [Member] | Minimum [Member]    
Derivative, measurement input 0.0058 0.0108
Tranche A Warrant [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]    
Derivative, measurement input 0.0171 0.0246
Tranche A Warrant [Member] | Measurement Input, Probability of NDA Acceptance [Member]    
Derivative, measurement input 0.20 0.20
Tranche A Warrant [Member] | Measurement Input, Probability of Dissolution [Member]    
Derivative, measurement input 0.55 0.50
Tranche A Warrant [Member] | Measurement Input, Probability of Fundamental Transaction [Member]    
Derivative, measurement input 0.10 0.25
Tranche A Warrant [Member] | Measurement Input, Probability of Other Outcome [Member]    
Derivative, measurement input 0.15 0.05
Contingent Earnout Shares [Member] | Measurement Input, Price Volatility [Member]    
Derivative, measurement input 1.04 1.15
Contingent Earnout Shares [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Derivative, measurement input 0.039 0.042
Contingent Earnout Shares [Member] | Measurement Input, Expected Dividend Rate [Member]    
Derivative, measurement input   0
Contingent Earnout Shares [Member] | Measurement Input, Expected Dividend Rate [Member] | Minimum [Member]    
Derivative, measurement input 0  
Contingent Earnout Shares [Member] | Measurement Input, Expected Term [Member]    
Derivative, measurement input 1.25 2