XML 31 R21.htm IDEA: XBRL DOCUMENT
v3.23.1

Stock-Based Compensation (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Stock-Based Compensation |
Schedule of stock option activity under all of the Company's equity incentive plans | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | Average | ​ | ​ | ​
​ | ​ | Shares | ​ | Number of | ​ | Average | ​ | Remaining | ​ | Aggregate
​ | ​ | Available for | ​ | Shares | ​ | Exercise | ​ | Contractual | ​ | Intrinsic
​ |  | Grant |  | Outstanding |  | Price |  | Life (Years) |  | Value(000’s)
Available and outstanding as of December 31, 2022 | ​ | 3,538,268 | ​ | 10,081,915 | ​ | $ | 3.11 | ​ | 7.61 | ​ | $ | 4,099
2022 Equity incentive plan increase | ​ | 1,917,456 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Granted | ​ | (20,000) | ​ | 20,000 | ​ | ​ | 1.67 | ​ | ​ | ​ | ​ | ​
Exercised | ​ | ​ | ​ | (213,020) | ​ | ​ | 1.05 | ​ | ​ | ​ | ​ | ​
Forfeited | ​ | 835,212 | ​ | (835,212) | ​ | ​ | 5.03 | ​ | ​ | ​ | ​ | ​
Available and outstanding as of March 31, 2023 | ​ | 6,270,936 | ​ | 9,053,683 | ​ | $ | 2.98 | ​ | 7.27 | ​ | $ | 333
Vested and exercisable as of March 31, 2023 | ​ | ​ | ​ | 5,405,758 | ​ | $ | 2.15 | ​ | 6.36 | ​ | $ | 333
​
Schedule of assumptions utilized for option grants | ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | Three months ended |
​ | ​ | March 31, | ​
​ | ​ | 2023 |  | 2022 | ​
Risk-free interest rate | ​ | 3.76 | % | 0.96 | %
Expected dividend yield | ​ | — | % | — | %
Expected volatility | ​ | 54.09 | % | 53.84 | %
Expected term (in years) | ​ | 5.99 | ​ | 6.08 | ​
​
Schedule of stock-based compensation expense recognized in the Company's condensed consolidated statements of operations | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three months ended
​ | ​ | March 31,
​ | ​ | 2023 |  | 2022
Cost of services | ​ | $ | 93 | ​ | $ | 80
Research and development | ​ | ​ | — | ​ | ​ | 227
Sales and marketing | ​ | ​ | 53 | ​ | ​ | 71
General and Administrative | ​ | ​ | 300 | ​ | ​ | 347
Total | ​ | $ | 446 | ​ | $ | 725

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration