XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
The Company and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2023
The Company and Summary of Significant Accounting Policies  
Schedule of potentially dilutive securities that were excluded from the computation of diluted net loss per share

    

March 31, 

    

March 31, 

2023

2022

Series A Preferred Stock (convertible to Class B Common Stock)

1,418,381

4,308,812

Series B Preferred Stock (convertible to Class B Common Stock)

3,498,859

3,557,371

Series m Preferred Stock (convertible to Class A Common Stock)

1,808,498

2,037,910

Series m-2 Preferred Stock (convertible to Class B Common Stock)

160,000

826,666

Series S Preferred Stock (convertible to Class A Common Stock)

2,693,500

2,855,743

Warrants to purchase Class A Common Stock

1,138,446

Warrants to purchase Series m-3 Preferred Stock

1,432,786

1,432,786

Warrants to purchase Series s Preferred Stock

4,441,814

4,441,814

2022 Convertible Notes

5,191,966

Stock options

9,053,683

8,493,831

Total potentially dilutive shares

30,837,933

27,954,933

Schedule of Inventory

    

March 31,

December 31,

2023

    

2022

Raw materials

$

2,235

$

2,032

Work in process

 

 

Finished goods

 

463

 

528

$

2,698

$

2,560

Schedule of ASRs, net and components of the Finished ASRs, net

    

March 31, 

    

December 31, 

2023

2022

Raw materials

$

2,157

$

2,732

ASRs in progress

990

773

Finished ASRs

10,884

10,198

14,031

13,703

Accumulated depreciation on Finished ASRs

(8,227)

(7,853)

ASRs, net

$

5,804

$

5,850

The components of the Finished ASRs, net are as follows:

March 31,

December 31,

2023

2022

ASRs on lease or available for lease

    

$

9,595

    

$

9,002

Demonstration ASRs

648

622

Research and development ASRs

194

194

Docking stations

447

380

10,884

10,198

Less: accumulated depreciation

(8,227)

(7,853)

Finished ASRs, net

$

2,657

$

2,345

Schedule of intangible assets

The gross carrying amounts and accumulated amortization of the intangible assets with determinable lives are as follows (in thousands):

    

    

March 31, 2023

Amortization

Gross

    

Period

carrying

Accumulated

Carrying

Intangible assets with determinable lives

    

(years)

    

amount

    

amortization

    

amount, net

Developed technology

5

$

990

$

(91)

$

899

Customer relationships

8

950

 

(55)

 

895

Trademark

1

230

 

(105)

 

125

Total

$

2,170

$

(251)

$

1,919

    

    

December 31, 2022

Amortization

Gross

Period

carrying

Accumulated

Carrying

Intangible assets with determinable lives

(years)

amount

    

amortization

    

amount, net

Developed technology

 

5

$

990

$

(41)

$

949

Customer relationships

 

8

 

950

 

(25)

 

925

Trademark

 

1

 

230

 

(48)

 

182

Total

$

2,170

$

(114)

$

2,056

Schedule of future intangible assets amortization expense

As of March 31, 2023, future intangible assets amortization expense for each of the next five years and thereafter is as follows (in thousands):

Year ending December 31,

    

Amount

2023

$

362

2024

317

2025

317

2026

317

2027

275

Thereafter

331

Total

$

1,919

Schedule of components of Other Current Liabilities

    

March 31,

    

December 31,

2023

2022

Sales tax

$

463

$

419

Customer and vendor deposits

 

406

 

50

Warranty liability

 

109

 

145

Lease liability – short term

 

88

 

92

Other

357

357

$

1,423

$

1,063

Schedule of change in the warranty liability

    

March 31,

2023

2022

Balance January 1,

$

145

$

Provision for warranties issued during the quarter

 

 

Warranty services provided

(36)

$

109

$

Schedule of components of Accrued Expenses

    

March 31,

    

December 31,

2023

2022

Bonuses earned during 2022

$

961

$

961

Payroll and payroll taxes

 

311

 

696

Legal, consulting, and financial services

 

344

 

542

Other

 

227

 

204

$

1,843

$

2,403