XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2023

Stock-Based Compensation

Schedule of stock option activity under all of the Company's equity incentive plans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

Weighted

​

Average

​

​

​

​

​

Shares

​

Number of

​

Average

​

Remaining

​

Aggregate

​

​

Available for

​

Shares

​

Exercise

​

Contractual

​

Intrinsic

​

Grant

Outstanding

Price

Life (Years)

Value(000’s)

Available and outstanding as of December 31, 2022

​

3,538,268

​

10,081,915

​

$

3.11

​

7.61

​

$

4,099

2022 Equity incentive plan increase

​

1,917,456

​

​

​

​

​

​

​

​

​

​

Granted

​

(20,000)

​

20,000

​

​

1.67

​

​

​

​

​

Exercised

​

​

​

(213,020)

​

​

1.05

​

​

​

​

​

Forfeited

​

835,212

​

(835,212)

​

​

5.03

​

​

​

​

​

Available and outstanding as of March 31, 2023

​

6,270,936

​

9,053,683

​

$

2.98

​

7.27

​

$

333

Vested and exercisable as of March 31, 2023

​

​

​

5,405,758

​

$

2.15

​

6.36

​

$

333

​

Schedule of assumptions utilized for option grants

​

​	​	​	​	​	​
​		Three months ended
​	​	March 31,			​
​	​	2023		2022	​
Risk-free interest rate	​	3.76	%	0.96	%
Expected dividend yield	​	—	%	—	%
Expected volatility	​	54.09	%	53.84	%
Expected term (in years)	​	5.99	​	6.08	​

​

Schedule of stock-based compensation expense recognized in the Company's condensed consolidated statements of operations

​

​	​	​	​	​	​	​
​		Three months ended
​	​	March 31,
​	​	2023			2022
Cost of services	​	$	93	​	$	80
Research and development	​	​	—	​	​	227
Sales and marketing	​	​	53	​	​	71
General and Administrative	​	​	300	​	​	347
Total	​	$	446	​	$	725

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration