XML 41 R25.htm IDEA: XBRL DOCUMENT v3.24.1
Capital Stock and Warrants (Tables)
12 Months Ended
Dec. 31, 2023
Capital Stock and Warrants  
Schedule of the Company's outstanding warrants

A summary of the Company’s outstanding warrants as of December 31, 2023, is as follows:

Class of shares

    

Number of warrants

    

Exercise price

    

Expiration date

Class A Common Stock

 

1,138,446

$

3.2500

October 13, 2027

Series m-3 Preferred Stock

 

1,432,786

$

4.0000

December 31, 2027

Series S Preferred Stock

 

2,941,814

$

4.5000

December 31, 2027

Schedule of common stock reserved for future issuance

    

December 31, 

2023

Series A Preferred Stock (convertible to Class B Common Stock)

 

1,418,381

Series B Preferred Stock (convertible to Class B Common Stock)

 

3,498,859

Series m Preferred Stock (convertible to Class A Common Stock)

 

1,779,653

Series m-2 Preferred Stock (convertible to Class B Common Stock)

 

160,000

Series S Preferred Stock (convertible to Class A Common Stock)

 

2,642,190

Stock options to purchase common stock

 

10,069,394

Warrants outstanding for future issuance of convertible preferred stock and common stock

 

5,513,046

Stock options available for future issuance

 

99,363

Total shares of common stock reserved

 

25,180,886

Convertible preferred stock  
Capital Stock and Warrants  
Schedule of convertible preferred stock authorized and issued and outstanding

Proceeds Net

Aggregate

Shares

of Issuance

Liquidation

Shares

Issued and

Costs

Preference

    

Authorized

    

Outstanding

    

(in thousands)

    

(in thousands)

Series A Preferred Stock

 

8,936,015

 

1,413,381

$

614

$

1,267

Series B Preferred Stock

 

4,707,501

 

3,498,859

 

7,098

 

7,138

Series m Preferred Stock

 

6,666,666

 

1,779,653

 

4,621

 

5,339

Series m-1 Preferred Stock

 

333,334

 

 

 

Series m-2 Preferred Stock

 

1,660,756

 

160,000

 

480

 

480

Series m-3 Preferred Stock

 

3,490,658

 

 

 

Series m-4 Preferred Stock

 

4,502,061

 

 

 

Series S Preferred Stock

 

13,108,333

 

2,642,190

 

21,390

 

21,137

 

43,405,324

 

9,499,083

$

34,203

$

35,361