XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

Stock-Based Compensation (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Stock-Based Compensation |
Schedule of stock option activity under all of the Company's equity incentive plans | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | Average | ​ | ​ | ​
​ | ​ | Shares | ​ | Number of | ​ | Average | ​ | Remaining | ​ | Aggregate
​ | ​ | Available for | ​ | Shares | ​ | Exercise | ​ | Contractual | ​ | Intrinsic
​ |  | Grant |  | Outstanding |  | Price |  | Life (Years) |  | Value (000’s)
Available and outstanding as of December 31, 2023 | ​ | 99,363 | ​ | 10,069,394 | ​ | $ | 2.72 | ​ | 7.14 | ​ | $ | 141
Granted | ​ | (20,000) | ​ | 20,000 | ​ | ​ | 0.64 | ​ | ​ | ​ | ​ | ​
Exercised | ​ | — | ​ | — | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Forfeited | ​ | 1,225,092 | ​ | (1,225,092) | ​ | ​ | 4.96 | ​ | ​ | ​ | ​ | ​
Available and outstanding as of March 31, 2024 | ​ | 1,304,455 | ​ | 8,864,302 | ​ | $ | 2.40 | ​ | 7.07 | ​ | $ | 80
Vested and exercisable as of March 31, 2024 | ​ | ​ | ​ | 6,446,174 | ​ | $ | 2.20 | ​ | 6.49 | ​ | $ | 75
Schedule of assumptions utilized for option grants | ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | Three months ended |
​ | ​ | March 31, | ​
​ | ​ | 2024 |  | 2023 | ​
Risk-free interest rate | ​ | 4.49 | % | 3.76 | %
Expected dividend yield | ​ | — | % | — | %
Expected volatility | ​ | 54.89 | % | 54.09 | %
Expected term (in years) | ​ | 6.02 | ​ | 5.99 | ​
Schedule of stock-based compensation expense recognized in the Company's consolidated statements of operations | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three months ended
​ | ​ | March 31,
​ | ​ | 2024 |  | 2023
Cost of services | ​ | $ | 57 | ​ | $ | 93
Research and development | ​ | ​ | 122 | ​ | ​ | —
Sales and marketing | ​ | ​ | 48 | ​ | ​ | 53
General and administrative | ​ | ​ | 107 | ​ | ​ | 300
Total | ​ | $ | 334 | ​ | $ | 446
​

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration