XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
The Company and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
The Company and Summary of Significant Accounting Policies  
Schedule of potentially dilutive securities that were excluded from the computation of diluted net loss per share

    

March 31, 

    

March 31, 

2024

2023

Series A Preferred Stock (convertible to Class B Common Stock)

1,418,381

1,418,381

Series B Preferred Stock (convertible to Class B Common Stock)

3,498,859

3,498,859

Series m Preferred Stock (convertible to Class A Common Stock)

1,775,586

1,808,498

Series m-2 Preferred Stock (convertible to Class B Common Stock)

160,000

160,000

Series S Preferred Stock (convertible to Class A Common Stock)

2,620,258

2,693,500

Warrants to purchase Class A Common Stock

1,138,446

1,138,446

Warrants to purchase Series m-3 Preferred Stock

1,432,786

1,432,786

Warrants to purchase Series s Preferred Stock

2,941,814

4,441,814

2022 Convertible Notes

5,191,966

Stock options

8,864,302

9,053,683

Total potentially dilutive shares

23,850,432

30,837,933

Schedule of inventory

    

March 31,

December 31,

2024

    

2023

Raw materials

$

2,427

$

2,112

Work in process

181

82

Finished goods

 

275

 

126

$

2,883

$

2,320

Schedule of ASRs, net and components of the Finished ASRs, net

    

March 31, 

    

December 31, 

2024

2023

Raw materials

$

2,552

$

3,841

ASRs in progress

2,349

1,575

Finished ASRs

9,597

12,130

14,498

17,546

Accumulated depreciation on Finished ASRs

(6,011)

(8,701)

ASRs, net

$

8,487

$

8,845

In the first quarter of 2024, the Company discontinued the version 3 K5s and wrote off approximately $0.4 million against service cost

of revenue, net.

The components of the Finished ASRs, net are as follows:

March 31,

December 31,

2024

2023

ASRs on lease or available for lease

    

$

8,494

    

$

10,804

Demonstration ASRs

470

607

Research and development ASRs

67

194

Charge boxes

566

525

9,597

12,130

Less: accumulated depreciation

(6,011)

(8,701)

Finished ASRs, net

$

3,586

$

3,429

Schedule of gross carrying amounts and accumulated amortization of the intangible assets with determinable lives

    

    

March 31, 2024

Amortization

Gross

    

Period

carrying

Accumulated

Carrying

Intangible assets with determinable lives

    

(years)

    

amount

    

amortization

    

amount, net

Developed technology

5

$

990

$

(289)

$

701

Customer relationships

8

950

 

(173)

 

777

Trademark

1

230

 

(230)

 

Total

$

2,170

$

(692)

$

1,478

    

    

December 31, 2023

Amortization

Gross

Period

carrying

Accumulated

Carrying

Intangible assets with determinable lives

(years)

amount

    

amortization

    

amount, net

Developed technology

 

5

$

990

$

(239)

$

751

Customer relationships

 

8

 

950

 

(144)

 

806

Trademark

 

1

 

230

 

(230)

 

Total

$

2,170

$

(613)

$

1,557

Schedule of future intangible assets amortization expense

Year ending December 31,

    

Amount

2024 (remaining)

$

238

2025

317

2026

317

2027

275

2028

118

Thereafter

213

Total

$

1,478

Schedule of other current liabilities

    

March 31,

    

December 31,

2024

2023

Sales tax

$

387

$

364

Customer deposits

 

297

 

239

Warranty liability

 

341

 

406

Other

332

450

$

1,357

$

1,459

Schedule of change in the warranty liability

    

March 31,

    

2024

    

2023

Balance January 1,

$

406

$

145

Provision for warranties issued during the quarter

 

41

 

Warranty services provided

(106)

(36)

$

341

$

109

Schedule of accrued expenses

    

March 31,

    

December 31,

2024

2023

Legal, consulting, and financial services

$

382

$

117

Payroll and payroll taxes

 

314

 

604

Credit cards

 

267

 

244

Accrued interest

60

10

Other

209

180

$

1,232

$

1,155