XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Capital Stock and Warrants (Tables)
3 Months Ended
Mar. 31, 2024
Capital Stock and Warrants  
Schedule of the Company's outstanding warrants

Class of shares

    

Number of Warrants

    Exercise Price

    

Expiration Date

Series m-3 Preferred Stock

1,432,786

$

4.0000

December 31, 2027

Series S Preferred Stock

2,941,814

$

4.5000

December 31, 2027

Class A Common Stock

1,138,446

$

3.2500

October 13, 2027

Schedule of common stock reserved for future issuance

    

March 31,

2024

Series A Preferred Stock

1,418,381

Series B Preferred Stock

3,498,859

Series m Preferred Stock

1,775,586

Series m-2 Preferred Stock

160,000

Series S Preferred Stock

2,620,258

Stock options to purchase common stock

8,864,302

Warrants outstanding for future issuance of convertible preferred stock and common stock

5,513,046

Stock options available for future issuance

1,304,455

Total shares of Class A Common Stock reserved

25,154,887

Convertible preferred stock  
Capital Stock and Warrants  
Schedule of convertible preferred stock authorized and issued and outstanding

    

    

Shares

    

Proceeds Net

    

Aggregate

Shares

Issued and

of Issuance

Liquidation

Authorized

Outstanding

Costs

Preference

Series A Preferred Stock

8,936,015

1,418,381

$

614

$

1,267

Series B Preferred Stock

4,707,501

3,498,859

7,098

7,138

Series m Preferred Stock

6,666,666

1,775,586

4,611

5,327

Series m - 1 Preferred Stock

333,334

Series m-2 Preferred Stock

1,660,756

160,000

480

480

Series m-3 Preferred Stock

3,490,658

Series m-4 Preferred Stock

4,502,061

Series S Preferred Stock

13,108,333

2,620,258

21,212

20,962

Total Preferred Stock

43,405,324

9,473,084

$

34,015

$

35,174