XML 49 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

Stock-Based Compensation (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of stock option activity under all of the Company's equity incentive plans | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | ​ | ​ |  | Weighted |  | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | Average | ​ | ​ | ​
​ | ​ | Shares | ​ | Number of | ​ | Average | ​ | Remaining | ​ | Aggregate
​ | ​ | Available for | ​ | Shares | ​ | Exercise | ​ | Contractual | ​ | Intrinsic
​ | ​ | Grant | ​ | Outstanding | ​ | Price | ​ | Life (Years) | ​ | Value (000’s)
Available and outstanding as of December 31, 2024 | ​ | 92,020 | ​ | 296,391 | ​ | $ | 50.50 | ​ | 7.97 | ​ | $ | 26
2022 Equity incentive plan increase | ​ | 220,106 | ​ | — | ​ | ​ | — | ​ | ​ | ​ | ​ | ​
Granted |  | (10,077) |  | 10,077 | ​ |  | 3.72 |  | ​ |  | ​ | ​
Exercised | ​ | — | ​ | — | ​ | ​ | — | ​ | ​ | ​ | ​ | ​
Forfeited |  | 6,608 |  | (6,608) | ​ |  | 62.92 |  | ​ |  | ​ | ​
Available and outstanding as of March 31, 2025 | ​ | 308,657 | ​ | 299,860 | ​ | $ | 48.62 | ​ | 7.85 | ​ | $ | —
Vested and exercisable as of March 31, 2025 |  | ​ | ​ | 100,004 | ​ | $ | 88.70 |  | 5.29 | ​ | $ | —
Schedule of assumptions utilized for option grants | ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended | ​
​ | ​ | March 31, | ​
​ | ​ | 2025 |  | 2024 |
Risk-free interest rate |  | 4.29 | % | 4.49 | %
Expected dividend yield |  | — | % | — | %
Expected volatility |  | 53.93 | % | 54.89 | %
Expected term (in years) |  | 6.1 |  | 6.0 | ​
Schedule of stock-based compensation expense recognized in the Company's consolidated statements of operations | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended
​ | ​ | March 31,
​ | ​ | 2025 |  | 2024
Cost of revenue, net | ​ | $ | 46 | ​ | $ | 57
Research and development | ​ |  | 148 | ​ |  | 122
Sales and marketing | ​ |  | 21 | ​ |  | 48
General and administrative | ​ |  | 207 | ​ |  | 107
Total | ​ | $ | 422 | ​ | $ | 334

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration