XML 49 R27.htm IDEA: XBRL DOCUMENT v3.25.1

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2025

Share-Based Payment Arrangement [Abstract]

Schedule of stock option activity under all of the Company's equity incentive plans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

Weighted

​

Average

​

​

​

​

​

Shares

​

Number of

​

Average

​

Remaining

​

Aggregate

​

​

Available for

​

Shares

​

Exercise

​

Contractual

​

Intrinsic

​

​

Grant

​

Outstanding

​

Price

​

Life (Years)

​

Value (000’s)

Available and outstanding as of December 31, 2024

​

92,020

​

296,391

​

$

50.50

​

7.97

​

$

26

2022 Equity incentive plan increase

​

220,106

​

—

​

​

—

​

​

​

​

​

Granted

(10,077)

10,077

​

3.72

​

​

​

Exercised

​

—

​

—

​

​

—

​

​

​

​

​

Forfeited

6,608

(6,608)

​

62.92

​

​

​

Available and outstanding as of March 31, 2025

​

308,657

​

299,860

​

$

48.62

​

7.85

​

$

—

Vested and exercisable as of March 31, 2025

​

​

100,004

​

$

88.70

5.29

​

$

—

Schedule of assumptions utilized for option grants

​

​	​	​	​	​	​
​		Three Months Ended			​
​	​	March 31,			​
​	​	2025		2024
Risk-free interest rate		4.29	%	4.49	%
Expected dividend yield		—	%	—	%
Expected volatility		53.93	%	54.89	%
Expected term (in years)		6.1		6.0	​

Schedule of stock-based compensation expense recognized in the Company's consolidated statements of operations

​

​	​	​	​	​	​	​
​		Three Months Ended
​	​	March 31,
​	​	2025			2024
Cost of revenue, net	​	$	46	​	$	57
Research and development	​		148	​		122
Sales and marketing	​		21	​		48
General and administrative	​		207	​		107
Total	​	$	422	​	$	334

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration