XML 31 R19.htm IDEA: XBRL DOCUMENT
v3.25.1

Warrants | 12 Months Ended
--- | ---
Dec. 31, 2024
Warrants and Rights Note Disclosure [Abstract] |
WARRANTS | NOTE 13: WARRANTS The warrants issued in the March 2024 Public Offering are classified as a liability in accordance with ASC 815, since these warrants met the definition of a derivative instrument and did not qualify for equity classification. These warrant agreements include a fundamental transaction clause whereby, in the event that another person or entity becomes the beneficial owner of 50% of the outstanding shares of the Company’s common stock, and if other conditions are met, the Company may be required to purchase the warrants from the holders by paying cash in an amount equal to the Black-Scholes value of the remaining unexercised portion of the warrants on the date of such fundamental transaction. This liability is subject to remeasurement at each balance sheet date until the warrants are exercised or expire, and any change in fair value is recognized in the Company’s statements of operations. The warrants were recorded at their fair value of $32.4 million at issuance based on the Black-Scholes option-pricing model. The following assumptions were used to estimate the fair value of the warrants at the March 1, 2024 issuance date:
Estimated dividend yield |  |  | 0.00 | %
Weighted-average expected stock price volatility |  |  | 89.03 | %
Weighted-average risk-free interest rate |  |  | 4.17 | %
Expected term (in years) |  |  | 5.00 |
Weighted-average fair value per option |  | $ | 12.96 |
The fair value adjustment for the year ended December 31, 2024 was $29.6 million using the Black-Scholes option-pricing model. As of December 31, 2024 all of the 2,500,000 warrants are outstanding. The Company estimated the fair value of the warrant liability using the following assumptions as of December 31, 2024:
Estimated dividend yield |  |  | 0.00 | %
Weighted-average expected stock price volatility |  |  | 81.94 | %
Weighted-average risk-free interest rate |  |  | 4.33 | %
Expected term (in years) |  |  | 4.17 |
Weighted-average fair value per option |  | $ | 1.12 |
The following table summarizes the Company’s warrant liability (in thousands):
Balance at January 1, 2024 |  | $ | — |
Issuance of warrants |  |  | 32,406 |
Change in fair value of warrant liability |  |  | (29,610 | )
Balance at December 31, 2024 |  | $ | 2,796 |

X
- Definition Warrants. + References No definition available. + Details
Name: | dtil_WarrantsTextBlock
Namespace Prefix: | dtil_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_WarrantsAndRightsNoteDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration