XML 19 R10.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisition and Expansion of Heritage Global Partners, Inc. | 6 Months Ended
--- | ---
Jun. 30, 2013
Acquisition and Expansion of Heritage Global Partners, Inc. [Text Block] | Note 3 – Acquisition of Heritage Global Partners, Inc. On February 29, 2012 the Company expanded its asset liquidation operations by acquiring 100% of the issued and outstanding capital stock in Heritage Global Partners, a full-service, global auction and asset advisory firm. In connection with the acquisition, CRBCI entered into employment agreements with the previous owners and employees of Heritage Global Partners. In the third quarter of 2012, the Company finalized the valuation of all assets acquired and liabilities assumed. The following table summarizes the consideration paid for Heritage Global Partners and the amounts of the assets acquired and liabilities assumed, which were recognized at the acquisition date:
At February 29, 2012 |  | $ |
Consideration paid |  |  |
Cash 1 |  | 3,000 |
Promissory notes, net of receivable from owners 2 |  | 849 |
Equity instruments: |  |  |
1,000,000 CRBCI common shares 3 |  | 2,100 |
625,000 options to purchase CRBCI common shares at $2.00 per share 4 |  | 1,131 |
Fair value of total consideration |  | 7,080 |
Acquisition related costs (included in selling, general, and administrative expenses in CRBCI’s consolidated statement of operations for the year ended December 31, 2012) |  | 78 |
Recognized amounts of identifiable assets acquired and liabilities assumed |  |  |
Cash 1 |  | 656 |
Accounts receivable (net of $0 allowance for doubtful accounts) |  | 870 |
Deposits |  | 20 |
Prepaid expenses |  | 43 |
Property, plant and equipment |  | 37 |
Identifiable intangible assets |  | 5,640 |
Accounts payable and accrued liabilities |  | (1,212 | )
Client liability account |  | (1,424 | )
Short-term note payable |  | (100 | )
Future income taxes payable |  | (2,178 | )
Total identifiable net assets assumed |  | 2,352 |
Goodwill |  | 4,728 |
|  | 7,080 |
1 Net cash used for the acquisition was $2,344. 2 The notes (the “Promissory Notes”) were paid in full on their August 31, 2012 maturity date. 3 Value determined using the closing price of the Company’s common shares on February 29, 2012. 4 Value determined using the Black-Scholes Option Pricing Model. Inputs to the model included an expected volatility rate of 133%, a risk-free interest rate of 1.25%, an expected life of 4.75 years, and an expected dividend yield of $nil. The fair value of the accounts receivable is the value as reported in the above table. The goodwill and identifiable intangible assets are discussed in Note 6. The only transactions recognized separately from the acquisition were the acquisition costs noted in the above table.

X
- Definition The entire disclosure for business combinations, including leverage buyout transactions (as applicable), and divestitures. This may include a description of a business combination or divestiture (or series of individually immaterial business combinations or divestitures) completed during the period, including background, timing, and assets and liabilities recognized and reclassified or sold. This element does not include fixed asset sales and plant closings. + References No definition available. + Details
Name: | us-gaap_MergersAcquisitionsAndDispositionsDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration