XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Summary of Change in Valuation Allowance The following table summarizes the change in the valuation allowance during 2017 and 2018 (in thousands):

 

Balance at December 31, 2016

 

$

31,658

 

Change during 2017

 

 

(1,726

)

Balance at December 31, 2017

 

 

29,932

 

Change during 2018

 

 

(999

)

Balance at December 31, 2018

 

$

28,933

 

Schedule of Components of Income Tax Expense (Benefit)

The reported tax expense varies from the amount that would be provided by applying the statutory U.S. Federal income tax rate to the income (loss) before income tax expense for the following reasons in each of the years ending December 31 (in thousands):

 

 

 

2018

 

 

2017

 

Expected federal statutory tax benefit (loss)

 

$

963

 

 

$

(228

)

Increase (reduction) in taxes resulting from:

 

 

 

 

 

 

 

 

State income taxes recoverable

 

 

198

 

 

 

21

 

Non-deductible expenses (permanent differences)

 

 

42

 

 

 

51

 

Change in valuation allowance

 

 

(999

)

 

 

(1,726

)

Tax rate changes

 

 

(256

)

 

 

1,477

 

Other

 

 

322

 

 

 

(15

)

Income tax expense (benefit)

 

$

270

 

 

$

(420

)

Schedule of Deferred Tax Assets and Liabilities

The components of the deferred tax assets and liabilities as of December 31, 2018 and 2017 are as follows in (thousands):

 

 

 

2018

 

 

2017

 

Net operating loss carry forwards

 

$

28,573

 

 

$

29,303

 

Stock based compensation

 

 

763

 

 

 

610

 

Trade names

 

 

(763

)

 

 

(690

)

Customer relationships

 

 

(106

)

 

 

(123

)

Fair value adjustment of contingent consideration

 

 

 

 

 

168

 

Other

 

 

(118

)

 

 

152

 

Gross deferred tax assets

 

 

28,349

 

 

 

29,420

 

Less: valuation allowance

 

 

(28,933

)

 

 

(29,932

)

Deferred tax assets (liabilities), net of valuation allowance

 

$

(584

)

 

$

(512

)