XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 21,749 $ 12,279
Accounts receivable, net 1,559 1,910
Current portion of notes receivable, net 3,416 6,581
Inventory – equipment 5,348 5,074
Other current assets 1,056 448
Total current assets 33,128 26,292
Non-current portion of notes receivable, net 6,558 10,890
Equity method investments, net 20,892 21,361
Right-of-use asset 2,208 2,539
Property and equipment, net 1,643 1,705
Intangible assets, net 3,362 3,753
Goodwill 7,446 7,446
Deferred tax assets 6,008 9,115
Other assets 64 67
Total assets 81,309 83,168
Current liabilities:    
Accounts payable and accrued liabilities 5,979 7,237
Payables to sellers 7,417 4,975
Current portion of third party debt 395 1,733
Current portion of lease liabilities 807 789
Total current liabilities 14,598 14,734
Non-current portion of third party debt 0 5,495
Non-current portion of lease liabilities 1,510 1,859
Total liabilities 16,108 22,088
Commitments and contingencies (Note 12 and Note 15)
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 563 shares of Series N as of both December 31, 2024 and December 31, 2023, with liquidation preference over common stockholders equivalent to $1,000 per share 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued 37,380,944 and 37,157,616 shares as of December 31, 2024 and December 31, 2023, respectively; and outstanding 35,718,361 and 36,761,441 shares as of December 31, 2024 and December 31, 2023, respectively 374 372
Additional paid-in capital 295,657 294,522
Accumulated deficit (227,844) (233,026)
Treasury stock at cost, 1,662,583 shares as of December 31, 2024 and 396,175 shares as of December 31, 2023 (2,992) (794)
Total stockholders’ equity 65,201 61,080
Total liabilities and stockholders’ equity $ 81,309 $ 83,168